| Revenue | NOK 102K | +22% |
| EBITDA | NOK -65K | +18% |
| Net profit | NOK 449K | +60% |
| Total assets | NOK 4,1M | +13% |
| Equity | NOK 4,1M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 93 | 607 | 585 | 1 323 | 772 | 925 | 152 | 175 | 59 | 89 | 73 | 77 | 271 | 84 | 102 |
| Staff expenses | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 |
| EBITDA | −2 | −38 | 381 | 322 | 427 | 226 | 90 | −100 | 64 | −34 | 21 | −84 | −131 | 76 | −79 | −65 |
| Depreciation & amort. | −0 | −147 | −207 | −201 | −187 | −201 | −130 | −128 | −218 | −215 | −136 | −70 | −59 | −149 | −107 | −136 |
| EBIT | −2 | −186 | 175 | 121 | 240 | 25 | −40 | −228 | −154 | −248 | −115 | −155 | −190 | −74 | −186 | −200 |
| Net financials | −2 | 901 | 0 | −2 | −25 | −14 | 52 | 958 | 561 | −5 | −1 | 12 | 3 | 3 362 | 467 | 649 |
| Profit before tax | −3 | 715 | 175 | 119 | 215 | 11 | 12 | 730 | 407 | −253 | −115 | −143 | −187 | 3 288 | 281 | 449 |
| Tax | −0 | −0 | −0 | 26 | 63 | 2 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 715 | 175 | 94 | 152 | 9 | 20 | 730 | 407 | −253 | −115 | −143 | −187 | 3 288 | 281 | 449 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 225 | 1 534 | 1 321 | 2 011 | 1 558 | 1 560 | 1 590 | 1 578 | 1 756 | 1 235 | 1 070 | 636 | 459 | 3 565 | 3 619 | 4 075 |
| Equity | 97 | 812 | 986 | 1 080 | 1 232 | 1 241 | 1 260 | 1 390 | 1 433 | 1 180 | 1 064 | 632 | 445 | 3 538 | 3 619 | 4 068 |
| Long-term debt | 302 | 0 | 0 | 238 | 27 | 287 | 280 | 184 | 120 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 722 | 334 | 693 | 298 | 32 | 50 | 4 | 203 | 5 | 6 | 4 | 14 | 28 | 0 | 7 |
| Total debt | 1 128 | 722 | 334 | 930 | 325 | 319 | 330 | 188 | 323 | 55 | 6 | 4 | 14 | 28 | 0 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Løvlien | Deputy Member | 0 companies |
| Bjørn Flengsrud Oustad | Chairman | 0 companies |