| Revenue | NOK 12,6M | -11% |
| EBITDA | NOK 1,1M | -41% |
| Net profit | NOK 570K | -43% |
| Total assets | NOK 35,1M | +6% |
| Equity | NOK 23,1M | +32% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 381 | 9 905 | 27 831 | 8 389 | 6 465 | 16 832 | 10 157 | 10 069 | 13 463 | 11 269 | 8 710 | 9 327 | 14 154 | 12 620 |
| Staff expenses | −2 696 | −3 787 | −3 352 | −5 320 | −4 318 | −5 325 | −5 911 | −5 499 | −7 494 | −6 470 | −3 575 | −3 925 | −4 490 | −5 157 |
| EBITDA | −1 815 | −4 648 | 9 433 | −3 045 | −3 176 | 2 849 | −1 500 | −1 707 | −886 | −1 317 | 1 357 | 1 107 | 1 870 | 1 100 |
| Depreciation & amort. | −369 | −410 | −4 649 | −2 368 | −3 027 | −4 274 | −3 034 | −3 296 | −2 249 | −1 898 | −8 | −26 | −27 | −14 |
| EBIT | −2 184 | −5 057 | 4 784 | −5 413 | −6 203 | −1 425 | −4 533 | −5 003 | −3 135 | −3 215 | 1 348 | 1 081 | 1 843 | 1 086 |
| Net financials | −21 | −98 | −188 | −35 | −273 | −197 | −12 028 | −1 347 | 271 | 288 | 39 | −398 | −514 | −465 |
| Profit before tax | −2 205 | −5 155 | 4 596 | −5 448 | −6 476 | −1 621 | −16 562 | −6 350 | −2 864 | −2 927 | 1 388 | 683 | 1 329 | 622 |
| Tax | −812 | −173 | −0 | −0 | −3 695 | −791 | −1 319 | −1 272 | −614 | −724 | 288 | 233 | 327 | 52 |
| Net profit | −1 393 | −4 982 | 4 596 | −5 448 | −2 781 | −830 | −15 243 | −5 078 | −2 250 | −2 203 | 1 100 | 450 | 1 002 | 570 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 065 | 12 934 | 16 133 | 25 885 | 39 200 | 66 410 | 14 187 | 11 723 | 10 360 | 11 551 | 19 460 | 34 350 | 33 207 | 35 097 |
| Equity | 9 620 | 4 638 | 12 152 | 20 308 | 19 092 | 18 262 | 9 019 | 3 941 | 1 691 | 561 | 5 954 | 16 555 | 17 557 | 23 126 |
| Long-term debt | 173 | 2 000 | 0 | 0 | 7 500 | 7 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 2 271 | 6 295 | 3 981 | 5 577 | 12 608 | 40 482 | 5 168 | 7 782 | 8 669 | 10 990 | 13 506 | 17 796 | 15 650 | 11 923 |
| Total debt | 2 445 | 8 295 | 3 981 | 5 577 | 20 108 | 48 148 | 5 168 | 7 782 | 8 669 | 10 990 | 13 506 | 17 796 | 15 650 | 11 970 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Å Energi Invest As | Company | 83.0% | 83.0% | 2024 |
Elotec As | Company | 3.7% | 3.7% | 2024 |
Sardegna As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Maped As | Company | 1.3% | 1.3% | 2024 |
Håmoster As | Company | 1.3% | 1.3% | 2024 |
Sandemil Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kristoffer Strat | Board of Directors | 0 companies |
| Tor Øystein Repstad | Chairman | 0 companies |