| Revenue | NOK 34,7M | +9% |
| EBITDA | NOK 7,6M | +27% |
| Net profit | NOK 5,8M | +29% |
| Total assets | NOK 25,5M | +21% |
| Equity | NOK 16M | +17% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 252 | 11 564 | 13 118 | 14 529 | 17 373 | 19 211 | 20 848 | 22 618 | 23 816 | 29 354 | 30 941 | 31 463 | 31 924 | 34 671 |
| Staff expenses | −0 | −1 177 | −1 839 | −2 272 | −2 371 | −2 882 | −2 664 | −3 284 | −3 384 | −3 458 | −3 457 | −3 789 | −3 610 | −3 628 | −3 569 |
| EBITDA | −17 | 1 281 | 1 928 | 2 117 | 1 777 | 2 681 | 3 141 | 2 728 | 2 768 | 4 003 | 5 003 | 6 999 | 7 158 | 5 942 | 7 555 |
| Depreciation & amort. | −0 | −13 | −28 | −25 | −21 | −20 | −14 | −13 | −47 | −47 | −71 | −325 | −338 | −418 | −396 |
| EBIT | −17 | 1 268 | 1 899 | 2 093 | 1 757 | 2 662 | 3 127 | 2 715 | 2 721 | 3 956 | 4 933 | 6 674 | 6 820 | 5 524 | 7 159 |
| Net financials | −2 | −33 | 78 | −369 | −117 | −391 | 59 | −84 | −50 | −333 | 110 | 105 | −306 | 248 | 292 |
| Profit before tax | −18 | 1 234 | 1 977 | 1 723 | 1 639 | 2 271 | 3 186 | 2 630 | 2 671 | 3 623 | 5 043 | 6 779 | 6 513 | 5 772 | 7 451 |
| Tax | −0 | 339 | 565 | 488 | 444 | 616 | 802 | 634 | 616 | 802 | 1 112 | 1 493 | 1 439 | 1 276 | 1 642 |
| Net profit | −18 | 896 | 1 412 | 1 235 | 1 195 | 1 655 | 2 384 | 1 996 | 2 055 | 2 821 | 3 931 | 5 286 | 5 075 | 4 495 | 5 809 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 3 977 | 4 566 | 5 516 | 5 970 | 6 892 | 8 362 | 10 094 | 10 923 | 11 803 | 14 422 | 17 670 | 19 945 | 21 084 | 25 519 |
| Equity | 82 | 977 | 2 089 | 2 325 | 2 720 | 3 374 | 4 558 | 5 054 | 5 609 | 6 431 | 7 861 | 10 148 | 12 222 | 13 717 | 16 027 |
| Long-term debt | 0 | 0 | 832 | 640 | 440 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −4 | 1 483 | 1 644 | 2 552 | 2 810 | 3 284 | 3 804 | 5 040 | 5 314 | 5 372 | 6 561 | 7 522 | 7 723 | 7 366 | 9 492 |
| Total debt | 696 | 3 000 | 2 476 | 3 192 | 3 250 | 3 517 | 3 804 | 5 040 | 5 314 | 5 372 | 6 561 | 7 522 | 7 723 | 7 366 | 9 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Borgen | Deputy Member | 0 companies |
| Odd Borgen | Chairman | 0 companies |