| Revenue | NOK 877K | +4% |
| EBITDA | NOK 630K | +7% |
| Net profit | NOK 817K | +16% |
| Total assets | NOK 44,1M | +2% |
| Equity | NOK 34,8M | -19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 248 | 693 | 722 | 738 | 703 | 750 | 783 | 841 | 877 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | −201 | 69 | 65 | 355 | 283 | 302 | 349 | −22 | 587 | 630 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | −201 | 69 | 65 | 355 | 283 | 302 | 349 | −22 | 587 | 630 |
| Net financials | −75 | 433 | −368 | −982 | −1 023 | −1 110 | −868 | −124 | 156 | 317 | 419 |
| Profit before tax | −138 | 232 | −299 | −917 | −668 | −827 | −566 | 224 | 133 | 905 | 1 049 |
| Tax | −37 | 65 | −74 | −219 | −153 | −182 | −125 | 49 | 29 | 199 | 232 |
| Net profit | −101 | 167 | −225 | −698 | −515 | −645 | −442 | 175 | 104 | 706 | 817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 829 | 2 048 | 24 113 | 35 289 | 35 400 | 45 678 | 66 023 | 42 286 | 42 395 | 43 244 | 44 075 |
| Equity | 1 779 | 1 946 | 1 963 | 1 976 | 1 987 | 11 997 | 42 005 | 42 180 | 42 284 | 42 990 | 34 849 |
| Long-term debt | 2 041 | 0 | 21 800 | 33 300 | 33 300 | 33 300 | 24 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 102 | 350 | 14 | 112 | 381 | 18 | 106 | 111 | 254 | 9 226 |
| Total debt | 2 050 | 102 | 22 150 | 33 314 | 33 412 | 33 681 | 24 018 | 106 | 111 | 254 | 9 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgesgruppen Eiendomskapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |