| Revenue | NOK 10,3M | +2% |
| EBITDA | NOK 80K | -83% |
| Net profit | NOK 43K | -88% |
| Total assets | NOK 1,7M | +6% |
| Equity | NOK 555K | -6% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 433 | 6 087 | 7 212 | 8 316 | 8 261 | 6 577 | 5 442 | 5 554 | 10 491 | 8 366 | 8 792 | 9 622 | 10 009 | 10 256 |
| Staff expenses | −15 | −2 938 | −3 135 | −2 913 | −3 674 | −3 676 | −2 970 | −2 356 | −2 254 | −4 385 | −3 846 | −3 908 | −5 110 | −4 974 | −5 149 |
| EBITDA | −54 | 236 | 461 | 654 | 803 | 502 | 272 | 74 | 228 | −215 | 254 | −5 | −39 | 464 | 80 |
| Depreciation & amort. | −0 | −146 | −159 | −164 | −173 | −173 | −28 | −15 | −9 | −348 | −9 | −7 | −7 | −24 | −25 |
| EBIT | −54 | 90 | 302 | 490 | 630 | 329 | 244 | 59 | 218 | −562 | 245 | −12 | −47 | 440 | 56 |
| Net financials | 0 | −31 | −25 | −18 | −30 | −4 | −13 | −1 | −5 | −68 | −48 | −31 | −17 | −7 | −0 |
| Profit before tax | −53 | 60 | 277 | 472 | 600 | 325 | 231 | 57 | 214 | −630 | 197 | −44 | −64 | 433 | 56 |
| Tax | −0 | −2 | 78 | 133 | 162 | 93 | 60 | 17 | 117 | −134 | 43 | −10 | −0 | 84 | 12 |
| Net profit | −53 | 61 | 200 | 339 | 438 | 231 | 171 | 41 | 97 | −497 | 154 | −34 | −64 | 350 | 43 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 2 383 | 2 435 | 2 507 | 2 136 | 1 840 | 1 865 | 1 709 | 1 472 | 2 495 | 1 947 | 1 534 | 1 479 | 1 600 | 1 704 |
| Equity | 50 | 111 | 244 | 283 | 621 | 649 | 820 | 809 | 906 | 254 | 393 | 359 | 239 | 589 | 555 |
| Long-term debt | 0 | 0 | 639 | 744 | 459 | 183 | 346 | 229 | 135 | 1 135 | 659 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 1 417 | 1 553 | 1 480 | 1 056 | 1 009 | 700 | 671 | 431 | 1 105 | 895 | 807 | 1 117 | 1 012 | 1 149 |
| Total debt | 622 | 2 272 | 2 191 | 2 224 | 1 515 | 1 191 | 1 046 | 900 | 566 | 2 240 | 1 554 | 1 175 | 1 240 | 1 012 | 1 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teoma As | Company | 90.2% | 90.2% | 2022 |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Standal | Chief Executive Officer | 0 companies |
| Benedikte Holsbøe Hansen | Chief Executive Officer | 0 companies |