| Revenue | NOK 12,1M | -2% |
| EBITDA | NOK 977K | -29% |
| Net profit | NOK 581K | -37% |
| Total assets | NOK 8,6M | +17% |
| Equity | NOK 1,2M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 042 | 3 400 | 4 814 | 5 853 | 6 660 | 7 856 | 7 891 | 8 122 | 8 102 | 9 066 | 10 472 | 11 932 | 12 286 | 12 090 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −644 | 206 | 321 | 326 | 425 | 128 | 535 | 202 | 649 | 1 221 | 1 496 | 1 417 | 1 376 | 977 |
| Depreciation & amort. | −5 | −7 | −16 | −24 | −31 | −117 | −127 | −74 | −65 | −90 | −101 | −106 | −193 | −242 |
| EBIT | −649 | 199 | 305 | 302 | 394 | 12 | 408 | 129 | 584 | 1 131 | 1 394 | 1 311 | 1 183 | 734 |
| Net financials | 0 | 0 | −0 | −0 | −1 | −0 | −18 | −4 | 1 | 4 | 7 | 9 | 4 | 13 |
| Profit before tax | −649 | 199 | 305 | 302 | 393 | 12 | 390 | 125 | 585 | 1 136 | 1 401 | 1 320 | 1 187 | 747 |
| Tax | −0 | −0 | −0 | 48 | 100 | −1 | 40 | 28 | 132 | 231 | 310 | 292 | 261 | 165 |
| Net profit | −649 | 199 | 305 | 254 | 293 | 13 | 350 | 98 | 453 | 904 | 1 091 | 1 028 | 926 | 581 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 860 | 1 094 | 1 327 | 1 673 | 1 756 | 2 719 | 2 671 | 3 565 | 4 686 | 4 372 | 6 379 | 7 376 | 8 641 |
| Equity | −453 | −254 | 51 | 174 | 201 | 613 | 836 | 842 | 827 | 921 | 902 | 945 | 1 356 | 1 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 14 | 130 | 88 |
| Short-term debt | 1 108 | 1 114 | 1 043 | 1 153 | 1 471 | 1 143 | 1 883 | 1 830 | 2 738 | 3 762 | 3 471 | 5 421 | 5 890 | 7 350 |
| Total debt | 1 108 | 1 114 | 1 043 | 1 153 | 1 473 | 1 143 | 1 883 | 1 830 | 2 738 | 3 765 | 3 471 | 5 435 | 6 019 | 7 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rv Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Vaktskjold | Deputy Member | 0 companies |
| Rune Vaktskjold | Chairman | 0 companies |