| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +47% |
| Net profit | NOK 30K | -97% |
| Total assets | NOK 3,2M | +2% |
| Equity | NOK 3,1M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 36 | 70 | 0 | 0 | 14 | 50 | 50 | 50 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −90 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 69 | 18 | 31 | −158 | −36 | 3 | 36 | 3 | 32 | 2 | −27 | −7 | −554 | −20 | −39 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 69 | 18 | 31 | −158 | −36 | 3 | 36 | 3 | 32 | 2 | −27 | −7 | −554 | −20 | −39 | −21 |
| Net financials | 0 | −3 | 491 | 4 916 | 192 | 120 | 8 | 80 | −264 | 129 | 145 | 946 | 31 | 439 | 1 057 | 59 |
| Profit before tax | 69 | 15 | 523 | 4 758 | 157 | 123 | 44 | 84 | −232 | 131 | 118 | 938 | −523 | 419 | 1 018 | 39 |
| Tax | 17 | 4 | 6 | −0 | 27 | 37 | 41 | 93 | −0 | −0 | 95 | 247 | −37 | −0 | 17 | 9 |
| Net profit | 52 | 11 | 516 | 4 758 | 129 | 85 | 2 | −9 | −232 | 131 | 23 | 691 | −486 | 419 | 1 001 | 30 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 670 | 701 | 5 455 | 5 597 | 5 688 | 5 595 | 5 650 | 5 312 | 5 443 | 5 562 | 2 364 | 1 680 | 2 091 | 3 109 | 3 161 |
| Equity | 152 | 162 | 679 | 5 436 | 5 566 | 5 551 | 5 553 | 5 544 | 5 312 | 5 443 | 5 466 | 2 158 | 1 672 | 2 091 | 3 092 | 3 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 508 | 23 | 18 | 31 | 137 | 41 | 106 | 0 | 0 | 95 | 207 | 8 | 0 | 18 | 39 |
| Total debt | 93 | 508 | 23 | 18 | 31 | 137 | 41 | 106 | 0 | 0 | 95 | 207 | 8 | 0 | 18 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Stokvik Nilssen | Deputy Member | 0 companies |
| Jan-Tore Ljøstad | Chairman | 0 companies |