| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -42% |
| Net profit | NOK -636K | -3724% |
| Total assets | NOK 37,2M | +1621% |
| Equity | NOK -713K | -828% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −16 | −12 | −26 | −29 | −12 | −11 | −2 | −15 | −12 | −17 | −17 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −16 | −12 | −26 | −29 | −12 | −11 | −2 | −15 | −12 | −17 | −17 | −24 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 | −1 | 0 | 0 | 0 | −612 |
| Profit before tax | −3 | −16 | −12 | −26 | −29 | −12 | −11 | −5 | −17 | −12 | −17 | −17 | −636 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −16 | −12 | −26 | −29 | −12 | −11 | −5 | −17 | −12 | −17 | −17 | −636 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 97 | 96 | 53 | 250 | 250 | 250 | 249 | 249 | 828 | 595 | 2 164 | 37 244 |
| Equity | 97 | 80 | 68 | 42 | 13 | 1 | −10 | −15 | −32 | −44 | −60 | −77 | −713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 597 |
| Short-term debt | 8 | 16 | 28 | 11 | 236 | 249 | 260 | 264 | 280 | 871 | 655 | 2 241 | 14 360 |
| Total debt | 8 | 16 | 28 | 11 | 236 | 249 | 260 | 264 | 280 | 871 | 655 | 2 241 | 37 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grendstad | Chief Executive Officer | 0 companies |
| Håvard Sollie | Deputy Member | 0 companies |
| Roger Grindflaten | Chairman | 0 companies |