| Revenue | NOK 106M | -7% |
| EBITDA | NOK 17,7M | +13060% |
| Net profit | NOK 13M | +1870% |
| Total assets | NOK 52,2M | +25% |
| Equity | NOK 10,5M | -33% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 214 596 | 119 469 | 150 941 | 113 506 | 106 012 |
| Staff expenses | −88 605 | −20 161 | −19 241 | −21 820 | −22 603 |
| EBITDA | 3 162 | 13 054 | 26 061 | 135 | 17 711 |
| Depreciation & amort. | −2 997 | −1 248 | −1 224 | −1 261 | −1 515 |
| EBIT | 165 | 11 806 | 24 837 | −1 127 | 16 196 |
| Net financials | −85 | −213 | 136 | 193 | 489 |
| Profit before tax | 80 | 11 593 | 24 972 | −933 | 16 685 |
| Tax | 26 | 2 553 | 5 504 | −198 | 3 675 |
| Net profit | 54 | 9 040 | 19 469 | −735 | 13 011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 048 | 48 055 | 73 860 | 41 851 | 52 232 |
| Equity | 26 859 | 13 398 | 16 416 | 15 681 | 10 492 |
| Long-term debt | 134 | 0 | 0 | 0 | 770 |
| Short-term debt | 50 626 | 33 396 | 56 117 | 24 751 | 39 449 |
| Total debt | 50 761 | 33 396 | 56 117 | 24 751 | 40 220 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GM Observer | Observer | 2025 |
OB Chief Executive Officer | Chief Executive Officer | 2025 |
AA Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
BO Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
PE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Magne Christensen | Observer | 0 companies |
| Odd Brekne Hamre | Chief Executive Officer | 0 companies |
| Bengt Olav Gåsøy | Chief Executive Officer | 0 companies |
| Arild Austrått | Deputy Member | 0 companies |
| Pål Erik Johannessen | Chief Executive Officer | 0 companies |
| Thomas Andre Vang | Chairman | 0 companies |
| Ingvar Mikalsen | Board of Directors | 0 companies |
| Peter Fredrik Fusdahl | Chairman | 0 companies |
| Erik Espedal | Board of Directors | 0 companies |
| Kristian Stapnes | Board of Directors | 0 companies |
| Trond Christensen | Chairman | 0 companies |