| Revenue | NOK 36,9M | -31% |
| EBITDA | NOK -347K | -108% |
| Net profit | NOK -359K | -113% |
| Total assets | NOK 19,4M | -25% |
| Equity | NOK 396K | -88% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 621 | 37 145 | 52 645 | 53 583 | 36 939 |
| Staff expenses | −1 330 | −3 566 | −3 382 | −5 396 | −4 412 |
| EBITDA | 1 299 | 961 | −4 180 | 4 117 | −347 |
| Depreciation & amort. | −56 | −46 | −34 | −22 | −219 |
| EBIT | 1 243 | 915 | −4 214 | 4 095 | −566 |
| Net financials | −430 | −258 | −845 | −433 | −762 |
| Profit before tax | 813 | 657 | −5 059 | 3 662 | −1 328 |
| Tax | 179 | 151 | −405 | 810 | −969 |
| Net profit | 634 | 505 | −4 654 | 2 852 | −359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 775 | 17 375 | 28 837 | 25 752 | 19 361 |
| Equity | 6 954 | 6 924 | 3 702 | 3 398 | 396 |
| Long-term debt | 5 934 | 5 635 | 5 334 | 5 040 | 4 506 |
| Short-term debt | 1 887 | 4 817 | 19 801 | 17 315 | 14 459 |
| Total debt | 7 821 | 10 451 | 25 135 | 22 355 | 18 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ragnar Løkkeberg | Chief Executive Officer | 0 companies |
| Sven Sigmund Ledaal | Chief Executive Officer | 0 companies |
| Evelyn Lode | Chief Executive Officer | 0 companies |
| Maria Årsvold | Chairman | 0 companies |
| Per Rønneberg | Board of Directors | 0 companies |
| Knud Holm | Board of Directors | 0 companies |
| Tor Oddvar Helleland | Board of Directors | 0 companies |
| Sven Årsvold | Board of Directors | 0 companies |
| Line Norbye | Board of Directors | 0 companies |
| Bengt Magnus Tovslid | Board of Directors | 0 companies |
| Jakob Vignes Årsvold | Chairman | 0 companies |
| Svein Terje Fanebust | Board of Directors | 0 companies |