| Revenue | NOK 48,2M | -11% |
| EBITDA | NOK 866K | -16% |
| Net profit | NOK 261K | +7% |
| Total assets | NOK 23M | +3% |
| Equity | NOK 8,2M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 843 | 67 282 | 73 229 | 53 850 | 48 150 |
| Staff expenses | −19 780 | −16 577 | −14 898 | −12 604 | −11 643 |
| EBITDA | 4 190 | 1 150 | 3 330 | 1 036 | 866 |
| Depreciation & amort. | −860 | −872 | −756 | −499 | −375 |
| EBIT | 3 330 | 278 | 2 574 | 536 | 491 |
| Net financials | −662 | −30 | −240 | −222 | −159 |
| Profit before tax | 2 668 | 248 | 2 334 | 314 | 333 |
| Tax | 702 | 59 | 519 | 71 | 72 |
| Net profit | 1 967 | 189 | 1 815 | 243 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 753 | 15 894 | 19 417 | 22 423 | 22 998 |
| Equity | 5 671 | 5 860 | 7 675 | 7 918 | 8 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 082 | 10 034 | 11 742 | 14 505 | 14 819 |
| Total debt | 14 082 | 10 034 | 11 742 | 14 505 | 14 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ON Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Bacon Group A/S | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Lyngner | Chief Executive Officer | 0 companies |
| Ola Narum Berg | Chief Executive Officer | 0 companies |
| Michael Christiansen | Chairman | 0 companies |
| Tomas Højgaard Kjeldsen | Board of Directors | 0 companies |