| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -29% |
| Net profit | NOK 5,5M | +72% |
| Total assets | NOK 23,3M | +31% |
| Equity | NOK 13,3M | +71% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −9 | −10 | −10 | −11 | −13 | −13 | −13 | −54 | −40 | −39 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −9 | −10 | −10 | −11 | −13 | −13 | −13 | −54 | −40 | −39 | −50 |
| Net financials | 639 | 394 | 180 | 386 | 888 | 878 | 638 | 247 | 2 507 | −1 643 | 3 252 | 5 586 |
| Profit before tax | 632 | 385 | 171 | 377 | 876 | 865 | 625 | 234 | 2 453 | −1 683 | 3 213 | 5 536 |
| Tax | 60 | 64 | 42 | 14 | −0 | 95 | 16 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 571 | 321 | 128 | 362 | 876 | 770 | 610 | 234 | 2 453 | −1 683 | 3 213 | 5 536 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 578 | 10 903 | 11 009 | 11 343 | 12 205 | 13 070 | 13 601 | 13 819 | 16 307 | 14 589 | 17 804 | 23 342 |
| Equity | 517 | 838 | 966 | 1 329 | 2 205 | 2 975 | 3 585 | 3 819 | 6 272 | 4 589 | 7 802 | 13 338 |
| Long-term debt | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Short-term debt | 60 | 64 | 42 | 14 | 0 | 95 | 16 | 0 | 35 | 0 | 2 | 3 |
| Total debt | 10 060 | 10 064 | 10 042 | 10 014 | 10 000 | 10 095 | 10 016 | 10 000 | 10 035 | 10 000 | 10 002 | 10 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Michael Nygaard | Deputy Member | 0 companies |