| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -411% |
| Net profit | NOK -54K | -132% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK 2M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 2 697 | 3 477 | 1 867 | 857 | 835 | 1 056 | 104 | 26 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −151 | −396 | −190 | −0 | −0 | −639 | −843 | −192 | −0 | −0 | −0 | −0 | 17 | −0 |
| EBITDA | −18 | 73 | 26 | 98 | 34 | −49 | −1 | −143 | −38 | −38 | −33 | −40 | −8 | −39 |
| Depreciation & amort. | −4 | −32 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | 42 | 6 | 98 | 34 | −49 | −1 | −143 | −38 | −38 | −33 | −40 | −8 | −39 |
| Net financials | −210 | −32 | −39 | 65 | 44 | 188 | 1 288 | −2 | −3 | −3 | 131 | 1 057 | 174 | −15 |
| Profit before tax | −232 | 9 | −33 | 163 | 78 | 139 | 1 287 | −145 | −41 | −40 | 98 | 1 017 | 167 | −54 |
| Tax | −0 | −0 | −0 | 5 | 21 | 36 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −232 | 9 | −33 | 158 | 57 | 104 | 1 273 | −145 | −41 | −40 | 98 | 1 017 | 167 | −54 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 517 | 584 | 454 | 954 | 1 226 | 2 864 | 1 922 | 2 148 | 1 683 | 1 964 | 3 085 | 3 131 | 3 137 |
| Equity | −129 | −29 | −62 | 96 | 153 | 257 | 1 530 | 1 135 | 964 | 809 | 907 | 1 925 | 2 092 | 2 038 |
| Long-term debt | 0 | 449 | 357 | 294 | 226 | 155 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 98 | 289 | 64 | 574 | 814 | 1 256 | 787 | 1 184 | 874 | 1 057 | 1 160 | 1 039 | 1 099 |
| Total debt | 668 | 546 | 646 | 358 | 800 | 969 | 1 335 | 787 | 1 184 | 874 | 1 057 | 1 160 | 1 039 | 1 099 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Jahren | Chairman | 0 companies |
| Espen Wenås | Board of Directors | 0 companies |