| Revenue | NOK 738K | +8% |
| EBITDA | NOK 565K | +13% |
| Net profit | NOK 271K | +17% |
| Total assets | NOK 6,6M | +1% |
| Equity | NOK 1,7M | +19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 435 | 487 | 473 | 426 | 489 | 518 | 519 | 527 | 531 | 408 | 421 | 494 | 685 | 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 234 | 366 | 377 | 127 | 360 | 381 | 353 | 337 | 372 | 227 | 245 | 230 | 500 | 565 |
| Depreciation & amort. | −0 | −159 | −476 | −476 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 76 | −109 | −99 | 127 | 360 | 381 | 353 | 337 | 372 | 227 | 245 | 230 | 500 | 565 |
| Net financials | −23 | −263 | −297 | −298 | −276 | −236 | −224 | −210 | −147 | −145 | −137 | −87 | −131 | −204 | −218 |
| Profit before tax | −44 | −187 | −406 | −396 | −149 | 124 | 157 | 143 | 190 | 227 | 90 | 158 | 98 | 296 | 348 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 65 | 77 |
| Net profit | −44 | −187 | −406 | −396 | −149 | 124 | 157 | 143 | 190 | 227 | 90 | 158 | 97 | 230 | 271 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 498 | 6 723 | 6 002 | 5 605 | 5 531 | 5 551 | 5 497 | 5 511 | 5 966 | 6 471 | 6 457 | 6 420 | 6 390 | 6 487 | 6 576 |
| Equity | 1 144 | 957 | 550 | 154 | 5 | 129 | 287 | 430 | 620 | 847 | 937 | 1 094 | 1 192 | 1 422 | 1 693 |
| Long-term debt | 4 000 | 4 985 | 5 250 | 5 250 | 5 250 | 5 171 | 5 073 | 4 919 | 5 256 | 5 500 | 5 400 | 5 197 | 5 044 | 4 855 | 4 649 |
| Short-term debt | 354 | 781 | 202 | 200 | 276 | 251 | 137 | 161 | 90 | 124 | 120 | 128 | 154 | 211 | 234 |
| Total debt | 4 354 | 5 766 | 5 452 | 5 450 | 5 526 | 5 422 | 5 210 | 5 081 | 5 347 | 5 624 | 5 520 | 5 325 | 5 199 | 5 065 | 4 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arne Hellestø As | Company | 50.0% | 50.0% | 2022 |
Aec Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib-Andre Brandshaug | Chief Executive Officer | 0 companies |
| Ib-Andre Rostrup Brandshaug | Chief Executive Officer | 0 companies |
| Cemal Fazli Demirbas | Chairman | 0 companies |
| Arne Fredrik Hellestø | Board of Directors | 0 companies |
| Caroline Rostrup | Board of Directors | 0 companies |
| Caroline Rostrup Brandshaug | Board of Directors | 0 companies |