| Revenue | NOK 503K | +226% |
| EBITDA | NOK 3K | +107% |
| Net profit | NOK 4K | +111% |
| Total assets | NOK 466K | +84% |
| Equity | NOK 245K | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 398 | 493 | 623 | 712 | 732 | 816 | 744 | 693 | 219 | 80 | 186 | 150 | 154 | 503 |
| Staff expenses | −0 | −326 | −359 | −459 | −580 | −651 | −691 | −667 | −620 | −77 | −82 | −115 | −112 | −109 | −412 |
| EBITDA | 31 | 12 | 71 | 78 | 73 | 10 | 30 | 26 | −0 | 77 | −76 | 16 | −19 | −38 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 31 | 12 | 71 | 78 | 73 | 10 | 30 | 26 | −0 | 77 | −76 | 16 | −19 | −38 | 3 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | 1 | 1 | 1 | −65 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 32 | 12 | 72 | 79 | 73 | 11 | 31 | 27 | 0 | 12 | −76 | 17 | −19 | −38 | 3 |
| Tax | 7 | 3 | 20 | 30 | 12 | 3 | 8 | 7 | 0 | 17 | −17 | 4 | −0 | 2 | −2 |
| Net profit | 24 | 9 | 52 | 48 | 61 | 8 | 23 | 21 | 0 | −5 | −59 | 13 | −19 | −40 | 4 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 226 | 311 | 403 | 454 | 484 | 516 | 591 | 547 | 413 | 333 | 307 | 285 | 253 | 466 |
| Equity | 129 | 138 | 189 | 238 | 299 | 307 | 330 | 351 | 351 | 346 | 287 | 300 | 281 | 241 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 10 | 89 | 122 | 165 | 155 | 178 | 185 | 240 | 196 | 67 | 45 | 7 | 5 | 10 | 220 |
| Total debt | 10 | 89 | 122 | 165 | 155 | 178 | 185 | 240 | 196 | 67 | 45 | 7 | 5 | 12 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgm Group As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Deputy Member | 0 companies |
| Morten Guttormsen | Chairman | 0 companies |
| Gry Merete Storheil Eide | Board of Directors | 0 companies |