| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -201% |
| Net profit | NOK -192K | -26% |
| Total assets | NOK 981K | -11% |
| Equity | NOK -3,2M | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 159 | 888 | 741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −40 | −481 | −352 | −0 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −42 | −119 | −5 | −95 | −50 | −45 | −37 | −34 | −37 | −43 | −54 | −24 | −74 |
| Depreciation & amort. | −0 | −0 | −111 | −122 | −119 | −119 | −111 | −111 | −111 | −111 | −111 | −107 | −98 | −98 | −98 |
| EBIT | 0 | 0 | −153 | −241 | −124 | −214 | −162 | −156 | −148 | −145 | −149 | −150 | −152 | −122 | −171 |
| Net financials | 0 | 0 | −0 | −205 | −100 | −90 | −73 | −71 | −65 | −63 | −54 | −43 | −30 | −30 | −21 |
| Profit before tax | 0 | 0 | −153 | −446 | −223 | −303 | −234 | −228 | −213 | −208 | −203 | −193 | −182 | −152 | −192 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −153 | −446 | −223 | −303 | −234 | −228 | −213 | −208 | −203 | −193 | −182 | −152 | −192 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 200 | 2 246 | 2 069 | 1 946 | 1 819 | 1 696 | 1 634 | 1 474 | 1 450 | 1 289 | 1 221 | 1 105 | 981 |
| Equity | — | — | −443 | −889 | −1 113 | −1 416 | −1 651 | −1 878 | −2 092 | −2 300 | −2 503 | −2 695 | −2 877 | −3 030 | −3 222 |
| Long-term debt | 0 | 0 | 1 370 | 1 401 | 1 324 | 1 238 | 1 145 | 1 048 | 945 | 836 | 720 | 592 | 446 | 294 | 132 |
| Short-term debt | 0 | 0 | 1 273 | 1 735 | 1 858 | 2 124 | 2 325 | 2 526 | 2 781 | 2 938 | 3 232 | 3 392 | 3 653 | 3 840 | 4 071 |
| Total debt | 0 | 0 | 2 643 | 3 136 | 3 182 | 3 362 | 3 470 | 3 574 | 3 726 | 3 774 | 3 952 | 3 984 | 4 098 | 4 135 | 4 203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blefjell Fritid As | Company | 33.3% | 33.3% | 2022 |
R1 Gruppen As | Company | 33.3% | 33.3% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Åsmund Bilstad | Board of Directors | 0 companies |
| Roger Rustand | Chairman | 0 companies |