| Revenue | NOK 4,3M | -18% |
| EBITDA | NOK 485K | -50% |
| Net profit | NOK 388K | -49% |
| Total assets | NOK 3,3M | +4% |
| Equity | NOK 1,5M | -29% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 146 | 2 454 | 2 466 | 3 056 | 2 609 | 3 421 | 4 355 | 3 966 | 3 195 | 3 772 | 5 272 | 4 307 |
| Staff expenses | −0 | −0 | −0 | −1 170 | −1 210 | −1 284 | −1 342 | −1 390 | −1 631 | −1 735 | −1 753 | −1 685 | −1 978 | −2 249 | −1 940 |
| EBITDA | 0 | 0 | 0 | −17 | 389 | 215 | 555 | 119 | 447 | 534 | 427 | −62 | 303 | 976 | 485 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −28 | −44 | −27 | −26 | −26 | −22 | −32 | −41 | −34 | −34 | −35 |
| EBIT | 0 | 0 | 0 | −42 | 361 | 170 | 528 | 93 | 421 | 513 | 395 | −104 | 269 | 942 | 450 |
| Net financials | 0 | 0 | 0 | 5 | 5 | 5 | 3 | 7 | 12 | 6 | −0 | 9 | 42 | 42 | 51 |
| Profit before tax | 0 | 0 | 0 | −37 | 366 | 175 | 531 | 100 | 433 | 519 | 395 | −94 | 311 | 984 | 501 |
| Tax | −0 | −0 | −0 | −1 | 92 | 45 | 129 | 24 | 97 | 114 | 84 | −0 | 50 | 219 | 113 |
| Net profit | 0 | 0 | 0 | −36 | 274 | 130 | 402 | 75 | 335 | 405 | 310 | −94 | 261 | 765 | 388 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 779 | 1 115 | 1 236 | 1 768 | 1 635 | 2 468 | 2 582 | 2 107 | 1 724 | 2 130 | 3 136 | 3 262 |
| Equity | — | — | — | 432 | 707 | 837 | 1 039 | 1 115 | 1 450 | 1 055 | 1 165 | 1 071 | 1 332 | 2 096 | 1 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 347 | 408 | 399 | 729 | 521 | 1 018 | 1 527 | 941 | 653 | 798 | 1 040 | 1 778 |
| Total debt | 0 | 0 | 0 | 347 | 408 | 399 | 729 | 521 | 1 018 | 1 527 | 941 | 653 | 798 | 1 040 | 1 778 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rinus Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Skjelbred | Board of Directors | 0 companies |
| Lars Bjønnes | Chairman | 0 companies |
| Otto Brinkman Backe | Chairman | 0 companies |