| Revenue | NOK 7M | -5% |
| EBITDA | NOK -1,8M | -35% |
| Net profit | NOK -1,8M | -33% |
| Total assets | NOK 3M | +27% |
| Equity | NOK 105K | +0% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 631 | 8 362 | 6 568 | 7 378 | 7 016 |
| Staff expenses | −2 958 | −3 036 | −3 033 | −2 534 | −2 926 |
| EBITDA | −40 | −376 | −636 | −1 347 | −1 820 |
| Depreciation & amort. | −76 | −71 | −37 | −37 | −24 |
| EBIT | −116 | −447 | −673 | −1 384 | −1 844 |
| Net financials | −2 | −1 | −15 | −0 | −3 |
| Profit before tax | −118 | −448 | −687 | −1 384 | −1 847 |
| Tax | −26 | 126 | −0 | −0 | −0 |
| Net profit | −92 | −573 | −687 | −1 384 | −1 847 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 862 | 2 083 | 2 648 | 2 399 | 3 035 |
| Equity | −279 | −58 | 105 | 105 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 141 | 2 140 | 2 543 | 2 294 | 2 930 |
| Total debt | 2 141 | 2 140 | 2 543 | 2 294 | 2 930 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SK Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Krohn | Deputy Member | 0 companies |
| Huu Erica Thien Khuong | Board of Directors | 0 companies |
| Ola Magnus Frøysaa | Board of Directors | 0 companies |
| Martin Le | Chairman | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |