| Revenue | NOK 13,4M | -2% |
| EBITDA | NOK 443K | -66% |
| Net profit | NOK 2,7M | +9% |
| Total assets | NOK 4,9M | -12% |
| Equity | NOK 462K | +362% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 544 | 7 059 | 10 710 | 12 098 | 13 340 | 14 025 | 17 638 | 19 579 | 11 976 | 9 555 | 9 151 | 11 826 | 13 576 | 13 358 |
| Staff expenses | −1 690 | −3 541 | −6 234 | −7 028 | −9 468 | −9 132 | −10 162 | −10 905 | −5 027 | −4 089 | −4 135 | −3 831 | −4 415 | −4 674 |
| EBITDA | −82 | 1 429 | 2 595 | 1 932 | 136 | 373 | 875 | 618 | −798 | 773 | 863 | 426 | 1 303 | 443 |
| Depreciation & amort. | −39 | −79 | −86 | −102 | −72 | −167 | −205 | −197 | −149 | −89 | −44 | −35 | −35 | −69 |
| EBIT | −121 | 1 350 | 2 509 | 1 830 | 64 | 205 | 671 | 420 | −947 | 684 | 819 | 390 | 1 267 | 374 |
| Net financials | −7 | 47 | 108 | 137 | 30 | 1 | 48 | 117 | 623 | 76 | −18 | 665 | 1 449 | 2 362 |
| Profit before tax | −128 | 1 397 | 2 617 | 1 967 | 94 | 206 | 718 | 537 | −323 | 759 | 802 | 1 055 | 2 716 | 2 736 |
| Tax | −0 | 349 | 729 | 533 | 57 | −1 | 135 | 117 | −69 | 106 | 181 | 91 | 286 | 84 |
| Net profit | −128 | 1 048 | 1 888 | 1 434 | 36 | 207 | 583 | 421 | −255 | 653 | 621 | 964 | 2 430 | 2 653 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 2 333 | 5 114 | 5 888 | 4 254 | 4 662 | 5 734 | 7 241 | 5 839 | 5 948 | 4 903 | 5 123 | 5 535 | 4 861 |
| Equity | −56 | 992 | 2 880 | 3 714 | 2 251 | 2 458 | 3 041 | 3 462 | 3 207 | 2 839 | 2 660 | 1 624 | 100 | 462 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 3 | 0 |
| Short-term debt | 955 | 1 342 | 2 232 | 2 174 | 2 003 | 2 204 | 2 692 | 3 779 | 2 632 | 3 102 | 2 243 | 3 499 | 5 432 | 4 399 |
| Total debt | 955 | 1 342 | 2 234 | 2 174 | 2 003 | 2 204 | 2 692 | 3 779 | 2 632 | 3 109 | 2 243 | 3 499 | 5 435 | 4 399 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pgw Holding As | Company | 50.0% | 50.0% | 2023 |
Snekrystall As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Frank Petter Larsen | Chairman | 0 companies |
| Gabriel Per Wictorsson | Board of Directors | 0 companies |