| Revenue | NOK 10,3M | +7% |
| EBITDA | NOK 1,2M | +12% |
| Net profit | NOK 953K | +36% |
| Total assets | NOK 2,6M | -20% |
| Equity | NOK 1,6M | +149% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 157 | 9 293 | 9 254 | 9 598 | 10 271 |
| Staff expenses | −1 076 | −1 259 | −729 | −573 | −662 |
| EBITDA | 470 | −604 | 746 | 1 053 | 1 184 |
| Depreciation & amort. | −44 | −54 | −70 | −106 | −100 |
| EBIT | 426 | −657 | 676 | 947 | 1 084 |
| Net financials | 300 | −310 | −2 | 0 | 0 |
| Profit before tax | 726 | −968 | 674 | 947 | 1 084 |
| Tax | 108 | −0 | 96 | 248 | 131 |
| Net profit | 618 | −968 | 577 | 699 | 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 875 | 1 362 | 2 256 | 3 244 | 2 593 |
| Equity | 1 733 | 765 | 1 342 | 641 | 1 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 143 | 597 | 914 | 2 603 | 998 |
| Total debt | 1 143 | 597 | 914 | 2 603 | 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
OS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Samuelsen | Chief Executive Officer | 0 companies |
| Ole Sommerseth | Chief Executive Officer | 0 companies |
| Ole Okparaebo Sommerseth | Chief Executive Officer | 0 companies |
| Aleksander Chaibi | Chairman | 0 companies |
| Jan Eivind Braaten | Board of Directors | 0 companies |