| Revenue | NOK 10,3M | +37% |
| EBITDA | NOK 1,8M | +347% |
| Net profit | NOK 1,6M | +615% |
| Total assets | NOK 2,9M | +2% |
| Equity | NOK 231K | +117% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 197 | 7 845 | 8 648 | 9 696 | 9 995 | 8 884 | 7 417 | 6 873 | 8 081 | 7 486 | 10 261 |
| Staff expenses | −0 | −3 | −204 | −1 044 | −2 238 | −2 259 | −2 153 | −2 608 | −2 953 | −2 897 | −2 604 | −3 188 |
| EBITDA | −0 | −58 | 770 | 718 | 285 | 145 | 87 | −484 | −753 | 218 | 403 | 1 801 |
| Depreciation & amort. | −0 | −10 | −15 | −32 | −34 | −34 | −52 | −171 | −295 | −301 | −118 | −108 |
| EBIT | −0 | −68 | 755 | 686 | 251 | 111 | 34 | −655 | −1 048 | −82 | 285 | 1 692 |
| Net financials | 0 | −9 | −3 | −191 | −77 | −112 | −88 | −110 | −92 | −101 | −60 | −7 |
| Profit before tax | −0 | −77 | 752 | 496 | 174 | −1 | −54 | −765 | −1 139 | −184 | 225 | 1 685 |
| Tax | −0 | −0 | 195 | 142 | 64 | 2 | −12 | −34 | −0 | −0 | −0 | 80 |
| Net profit | −0 | −77 | 557 | 354 | 110 | −3 | −41 | −731 | −1 139 | −184 | 225 | 1 606 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 1 179 | 2 310 | 2 367 | 3 060 | 2 553 | 2 991 | 3 022 | 3 098 | 2 603 | 2 807 | 2 853 |
| Equity | 100 | 23 | 234 | 223 | 179 | 171 | 167 | −457 | −1 416 | −1 600 | −1 375 | 231 |
| Long-term debt | 0 | 0 | 864 | 661 | 458 | 254 | 51 | 1 307 | 1 480 | 859 | 1 568 | 1 136 |
| Short-term debt | 6 | 996 | 1 211 | 1 483 | 2 424 | 2 128 | 2 773 | 2 171 | 2 664 | 2 143 | 2 431 | 1 415 |
| Total debt | 6 | 1 156 | 2 076 | 2 144 | 2 881 | 2 382 | 2 824 | 3 478 | 4 144 | 3 002 | 3 999 | 2 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2010 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sletten Birkeland | Deputy Member | 0 companies |
| Stian Andre Andersen | Chief Executive Officer | 0 companies |
| Torgeir Lyssand | Chief Executive Officer | 0 companies |