| Revenue | NOK 15,5M | +24% |
| EBITDA | NOK 1,5M | -21% |
| Net profit | NOK 835K | -33% |
| Total assets | NOK 9,2M | +18% |
| Equity | NOK 5,1M | +19% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 770 | 952 | 2 406 | 3 700 | 3 215 | 3 550 | 6 174 | 10 116 | 7 865 | 11 044 | 13 890 | 12 464 | 15 480 |
| Staff expenses | −264 | −561 | −774 | −1 221 | −1 331 | −1 466 | −1 430 | −3 068 | −3 407 | −5 248 | −6 959 | −8 466 | −8 028 | −8 678 |
| EBITDA | 132 | −414 | −330 | 390 | 955 | −82 | 1 273 | 473 | 3 246 | −874 | 379 | 873 | 1 843 | 1 454 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −704 | −717 | −734 | −54 | −353 | −314 | −423 |
| EBIT | 132 | −414 | −330 | 390 | 955 | −82 | 1 273 | −231 | 2 529 | −1 608 | 325 | 519 | 1 529 | 1 031 |
| Net financials | 2 | 2 | 1 | −3 | 1 | 1 | 1 | −1 | −47 | −45 | −33 | −9 | 18 | 35 |
| Profit before tax | 134 | −411 | −329 | 387 | 956 | −81 | 1 274 | −233 | 2 482 | −1 653 | 292 | 510 | 1 548 | 1 066 |
| Tax | 38 | −115 | −85 | 49 | 151 | −0 | 118 | −54 | 434 | −260 | −0 | 92 | 308 | 230 |
| Net profit | 97 | −296 | −245 | 338 | 806 | −81 | 1 156 | −179 | 2 048 | −1 393 | 292 | 418 | 1 239 | 835 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 573 | 472 | 787 | 2 039 | 2 039 | 3 367 | 3 790 | 5 678 | 5 647 | 5 692 | 5 692 | 7 732 | 9 161 |
| Equity | 197 | −100 | −345 | −7 | 799 | 718 | 1 873 | 1 695 | 3 743 | 2 350 | 2 642 | 3 060 | 4 300 | 5 135 |
| Long-term debt | 0 | 500 | 500 | 505 | 505 | 505 | 588 | 508 | 505 | 918 | 505 | 505 | 505 | 505 |
| Short-term debt | 169 | 172 | 317 | 289 | 735 | 816 | 906 | 1 588 | 1 429 | 2 379 | 2 545 | 2 127 | 2 927 | 3 520 |
| Total debt | 169 | 672 | 817 | 794 | 1 240 | 1 321 | 1 494 | 2 095 | 1 935 | 3 297 | 3 050 | 2 632 | 3 433 | 4 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2010 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravermoen As | Company | 86.0% | 86.0% | 2024 |
Gjestrud As | Company | 10.0% | 10.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Gravermoen | Deputy Member | 0 companies |
| Tore Gravermoen | Chief Executive Officer | 0 companies |