| Revenue | NOK 11,8M | +34% |
| EBITDA | NOK 133K | -47% |
| Net profit | NOK -142K | -598% |
| Total assets | NOK 3,3M | +22% |
| Equity | NOK 914K | +7% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 980 | 17 157 | 12 340 | 8 854 | 11 820 |
| Staff expenses | −4 422 | −5 279 | −4 787 | −3 691 | −4 094 |
| EBITDA | 96 | 974 | 41 | 250 | 133 |
| Depreciation & amort. | −149 | −183 | −251 | −164 | −191 |
| EBIT | −53 | 791 | −211 | 86 | −58 |
| Net financials | −58 | −55 | −62 | −58 | −84 |
| Profit before tax | −111 | 735 | −272 | 28 | −142 |
| Tax | −0 | 20 | −20 | −0 | −0 |
| Net profit | −111 | 715 | −252 | 28 | −142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 764 | 4 729 | 2 541 | 2 719 | 3 324 |
| Equity | 207 | 1 022 | 827 | 855 | 914 |
| Long-term debt | 0 | 901 | 334 | 260 | 194 |
| Short-term debt | 2 557 | 2 805 | 1 380 | 1 603 | 2 216 |
| Total debt | 2 557 | 3 707 | 1 714 | 1 863 | 2 411 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Gjelsvik | Board of Directors | 0 companies |
| Sondre Stall | Chairman | 0 companies |
| Christian Neset | Board of Directors | 0 companies |
| Erlend Sylta | Board of Directors | 0 companies |
| Heine Fyllingsnes | Board of Directors | 0 companies |
| Ove Veland | Board of Directors | 0 companies |