| Revenue | NOK 312M | +130% |
| EBITDA | NOK 14,6M | +210% |
| Net profit | NOK 10,9M | +179% |
| Total assets | NOK 61,1M | +29% |
| Equity | NOK 40,6M | +37% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 998 | 217 944 | 198 925 | 135 731 | 312 020 |
| Staff expenses | −214 389 | −201 958 | −178 917 | −0 | −0 |
| EBITDA | 4 442 | 4 156 | 9 688 | 4 716 | 14 598 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 442 | 4 156 | 9 688 | 4 716 | 14 598 |
| Net financials | 3 | 506 | −2 065 | 303 | −576 |
| Profit before tax | 4 445 | 4 661 | 7 623 | 5 018 | 14 022 |
| Tax | 978 | 1 025 | 1 677 | −0 | −0 |
| Net profit | 3 467 | 3 636 | 5 946 | 3 914 | 10 937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 683 | 76 295 | 44 380 | 47 253 | 61 071 |
| Equity | 24 805 | 25 775 | 25 775 | 29 689 | 40 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 255 | 50 520 | 18 606 | 17 565 | 20 446 |
| Total debt | 55 255 | 50 520 | 18 606 | 17 565 | 20 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Spencer King | Chief Executive Officer | 0 companies |
| Tor Olav Bye-Andersen | Chief Executive Officer | 0 companies |
| Christopher Allan Brett | Chairman | 0 companies |
| Anette Øwre-Johnsen | Board of Directors | 0 companies |
| Thale Martine Juul | Board of Directors | 0 companies |