| Revenue | NOK 6,9M | +37% |
| EBITDA | NOK 4M | +67% |
| Net profit | NOK 3M | +544% |
| Total assets | NOK 67,6M | +10% |
| Equity | NOK 57M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 944 | 916 | 932 | 1 752 | 2 710 | 2 791 | 2 829 | 2 979 | 3 224 | 2 922 | 3 874 | 5 002 | 6 861 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 | −19 | −23 | −0 | −0 | −0 | −0 | −920 | −1 274 |
| EBITDA | 706 | 619 | 779 | 1 365 | 2 295 | 1 613 | 1 439 | 472 | 1 871 | 1 629 | 2 313 | 2 414 | 4 025 |
| Depreciation & amort. | −21 | −16 | −203 | −228 | −297 | −543 | −514 | −360 | −329 | −287 | −224 | −247 | −261 |
| EBIT | 685 | 603 | 576 | 1 137 | 1 998 | 1 070 | 926 | 112 | 1 542 | 1 342 | 2 089 | 2 167 | 3 764 |
| Net financials | 20 334 | 22 120 | 6 001 | −19 478 | 1 368 | 1 218 | −2 119 | 3 243 | 3 618 | 2 155 | −1 495 | −2 177 | 195 |
| Profit before tax | 21 019 | 22 723 | 6 577 | −18 341 | 3 366 | 2 288 | −1 194 | 3 355 | 5 160 | 3 497 | 594 | −10 | 3 959 |
| Tax | 279 | 201 | 72 | 393 | 520 | 327 | 213 | 147 | 219 | 515 | 736 | 664 | 966 |
| Net profit | 20 740 | 22 522 | 6 505 | −18 734 | 2 846 | 1 961 | −1 406 | 3 208 | 4 941 | 2 983 | −142 | −674 | 2 992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 347 | 56 841 | 63 272 | 44 735 | 47 650 | 49 516 | 49 224 | 51 690 | 57 916 | 63 846 | 61 452 | 61 395 | 67 606 |
| Equity | 34 044 | 56 566 | 63 071 | 44 337 | 47 183 | 49 145 | 47 738 | 50 946 | 55 887 | 58 870 | 56 679 | 56 005 | 56 997 |
| Long-term debt | 17 | 9 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 012 | 1 912 | 2 196 | 4 436 |
| Short-term debt | 286 | 266 | 201 | 398 | 465 | 371 | 1 486 | 743 | 2 029 | 2 964 | 2 861 | 3 194 | 6 173 |
| Total debt | 303 | 275 | 201 | 398 | 467 | 371 | 1 486 | 743 | 2 029 | 4 976 | 4 773 | 5 390 | 10 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Awl As | Company | 10.0% | 10.0% | 2023 |
Jwl As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Carsten Tangvald Assev | Deputy Member | 0 companies |
| Julie Wium Lie | Board of Directors | 0 companies |
| Anniken Wium Lie | Board of Directors | 0 companies |
| Håkon Wium Lie | Chairman | 0 companies |
| Karen Irene Mosman | Board of Directors | 0 companies |