| Revenue | NOK 258,4M | -3% |
| EBITDA | NOK 88,2M | -14% |
| Net profit | NOK 62,3M | -14% |
| Total assets | NOK 379,7M | +3% |
| Equity | NOK 268,7M | +25% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 186 | 145 341 | 257 353 | 267 343 | 258 420 |
| Staff expenses | −9 344 | −8 781 | −12 169 | −13 364 | −14 784 |
| EBITDA | 8 167 | 34 597 | 101 960 | 102 920 | 88 247 |
| Depreciation & amort. | −4 914 | −7 285 | −7 895 | −8 152 | −8 520 |
| EBIT | 3 253 | 27 312 | 94 065 | 94 768 | 79 728 |
| Net financials | −1 942 | −3 555 | −2 565 | −1 491 | 1 117 |
| Profit before tax | 1 312 | 23 758 | 91 500 | 93 277 | 80 844 |
| Tax | 284 | 5 559 | 20 020 | 20 709 | 18 534 |
| Net profit | 1 027 | 18 198 | 71 480 | 72 568 | 62 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 184 329 | 227 353 | 297 996 | 367 442 | 379 743 |
| Equity | 70 221 | 81 514 | 150 390 | 214 553 | 268 712 |
| Long-term debt | 85 870 | 98 677 | 86 222 | 79 159 | 71 101 |
| Short-term debt | 28 238 | 47 162 | 61 384 | 73 731 | 39 930 |
| Total debt | 114 108 | 145 839 | 147 606 | 152 890 | 111 030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 |
KB Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sæterstad Kulseng | Chief Executive Officer | 0 companies |
| Kjetil Brandsvoll Hammersmark | Deputy Member | 0 companies |
| Aksel Owe Olsen | Board of Directors | 0 companies |
| Jarle Solemdal | Chairman | 0 companies |