| Revenue | NOK 444K | -86% |
| EBITDA | NOK -280K | -184% |
| Net profit | NOK -302K | -2558% |
| Total assets | NOK 1,4M | -70% |
| Equity | NOK 1M | -23% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 1 668 | 1 936 | 2 024 | 2 503 | 2 134 | 2 917 | 2 202 | 2 030 | 1 676 | 12 193 | 2 183 | 3 101 | 444 |
| Staff expenses | −77 | −441 | −580 | −721 | −739 | −642 | −777 | −704 | −536 | −414 | −861 | −698 | −874 | −281 |
| EBITDA | 154 | 261 | 206 | 182 | 318 | 303 | 353 | 230 | 337 | 163 | 320 | 86 | 335 | −280 |
| Depreciation & amort. | −15 | −13 | −3 | −3 | −38 | −32 | −10 | −44 | −74 | −31 | −38 | −141 | −159 | −17 |
| EBIT | 140 | 248 | 203 | 178 | 281 | 271 | 343 | 187 | 263 | 131 | 282 | −55 | 175 | −297 |
| Net financials | −3 | 1 | 1 | −0 | 96 | −4 | 0 | −6 | −42 | −21 | −68 | −58 | −163 | −5 |
| Profit before tax | 137 | 249 | 204 | 178 | 376 | 267 | 343 | 180 | 220 | 110 | 214 | −113 | 12 | −302 |
| Tax | 36 | 73 | 55 | 48 | 74 | 66 | 82 | 40 | 57 | 29 | −8 | −0 | −0 | −0 |
| Net profit | 101 | 176 | 149 | 130 | 302 | 200 | 261 | 140 | 164 | 81 | 222 | −113 | 12 | −302 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 817 | 727 | 780 | 1 435 | 970 | 1 354 | 1 664 | 1 140 | 1 312 | 1 801 | 4 982 | 4 745 | 1 436 |
| Equity | 351 | 527 | 376 | 506 | 458 | 558 | 819 | 609 | 517 | 598 | 1 425 | 1 312 | 1 325 | 1 023 |
| Long-term debt | 2 | 0 | 1 | 3 | 232 | 7 | 5 | 453 | 11 | 8 | 0 | 2 507 | 2 095 | 0 |
| Short-term debt | 107 | 290 | 351 | 271 | 745 | 405 | 531 | 602 | 611 | 706 | 376 | 1 162 | 1 325 | 413 |
| Total debt | 109 | 290 | 352 | 274 | 978 | 412 | 536 | 1 055 | 622 | 713 | 376 | 3 669 | 3 420 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2010 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Sæhlie | Deputy Member | 0 companies |
| Håkon Sæhlie | Chief Executive Officer | 0 companies |