| Revenue | NOK 3,2M | +108% |
| EBITDA | NOK 1,4M | +362% |
| Net profit | NOK 1,2M | +300% |
| Total assets | NOK 2,1M | +43% |
| Equity | NOK 1,7M | +272% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 920 | 1 476 | 172 | 1 215 | 843 | 863 | 1 068 | 1 583 | 642 | 1 346 | 1 453 | 1 535 | 3 196 |
| Staff expenses | −1 487 | −1 492 | −810 | −646 | −684 | −693 | −1 039 | −1 295 | −427 | −950 | −1 248 | −994 | −1 432 |
| EBITDA | 215 | −254 | −774 | 416 | −94 | 4 | −163 | −482 | −127 | −241 | 11 | 306 | 1 415 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −44 |
| EBIT | 215 | −254 | −774 | 416 | −94 | 4 | −163 | −482 | −127 | −247 | 5 | 300 | 1 370 |
| Net financials | 225 | 3 298 | 363 | 28 | −63 | 15 | 1 389 | −117 | 17 | −53 | 4 | 8 | 8 |
| Profit before tax | 440 | 3 043 | −411 | 444 | −157 | 19 | 1 226 | −599 | −111 | −300 | 9 | 308 | 1 378 |
| Tax | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 146 |
| Net profit | 435 | 3 043 | −411 | 444 | −157 | 19 | 1 226 | −599 | −111 | −300 | 9 | 308 | 1 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 425 | 4 333 | 2 747 | 3 276 | 3 101 | 2 852 | 2 683 | 1 694 | 1 385 | 1 144 | 1 235 | 1 486 | 2 133 |
| Equity | 3 166 | 4 044 | 2 664 | 3 108 | 2 651 | 1 170 | 2 046 | 1 447 | 1 237 | 937 | 945 | 453 | 1 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 260 | 289 | 84 | 168 | 450 | 1 682 | 637 | 247 | 148 | 207 | 290 | 1 033 | 430 |
| Total debt | 260 | 289 | 84 | 168 | 450 | 1 682 | 637 | 247 | 148 | 207 | 290 | 1 033 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HS Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claes William Olsen | Chief Executive Officer | 0 companies |
| Hege Spersøy Nygård | Deputy Member | 0 companies |