| Revenue | NOK 144K | +0% |
| EBITDA | NOK 91K | +28% |
| Net profit | NOK 72K | +49% |
| Total assets | NOK 578K | +17% |
| Equity | NOK -384K | +16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 90 | 96 | 132 | 185 | 60 | 30 | 72 | 122 | 144 | 144 | 144 | 144 | 144 | 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 84 | 0 | 29 | 48 | 103 | 15 | −31 | −29 | 33 | 106 | 75 | 69 | 60 | 71 | 91 |
| Depreciation & amort. | −87 | −90 | −90 | −90 | −100 | −100 | −96 | −96 | −96 | −102 | −44 | −10 | −12 | −23 | −19 |
| EBIT | −2 | −89 | −61 | −41 | 3 | −85 | −127 | −125 | −63 | 4 | 32 | 59 | 48 | 49 | 72 |
| Net financials | 0 | −14 | −15 | −13 | −10 | −7 | −7 | −5 | −15 | −10 | −5 | −18 | −37 | 0 | 0 |
| Profit before tax | −2 | −104 | −76 | −54 | −8 | −92 | −134 | −130 | −79 | −6 | 27 | 41 | 11 | 49 | 72 |
| Tax | −0 | −30 | −19 | −15 | 3 | −20 | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −74 | −56 | −40 | −10 | −72 | −214 | −130 | −79 | −6 | 27 | 41 | 11 | 49 | 72 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 180 | 1 002 | 968 | 948 | 943 | 873 | 667 | 537 | 489 | 504 | 536 | 593 | 434 | 493 | 578 |
| Equity | 98 | 24 | −32 | −72 | −82 | −155 | −369 | −499 | −578 | −583 | −557 | −516 | −505 | −456 | −384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 082 | 979 | 1 001 | 1 020 | 1 025 | 1 027 | 1 036 | 1 036 | 1 067 | 1 087 | 1 093 | 1 109 | 939 | 949 | 962 |
| Total debt | 1 082 | 979 | 1 001 | 1 020 | 1 025 | 1 027 | 1 036 | 1 036 | 1 067 | 1 087 | 1 093 | 1 109 | 939 | 949 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
WB Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fred Brinchmann | Chief Executive Officer | 0 companies |
| Wenche Brinchmann | Deputy Member | 0 companies |