| Revenue | NOK 3,6M | -6% |
| EBITDA | NOK -219K | -27% |
| Net profit | NOK -323K | -11% |
| Total assets | NOK 733K | -22% |
| Equity | NOK -2,8M | -13% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3 527 | 3 597 | 4 054 | 3 781 | 3 557 |
| Staff expenses | −730 | −732 | −690 | −678 | −684 |
| EBITDA | −313 | −134 | 29 | −173 | −219 |
| Depreciation & amort. | −121 | −122 | −121 | −121 | −106 |
| EBIT | −434 | −257 | −92 | −294 | −325 |
| Net financials | −2 | −0 | −1 | 2 | 2 |
| Profit before tax | −436 | −257 | −92 | −292 | −323 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −436 | −257 | −92 | −292 | −323 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 072 | 993 | 1 062 | 946 | 733 |
| Equity | −1 786 | −2 043 | −2 136 | −2 428 | −2 751 |
| Long-term debt | 2 688 | 2 768 | 2 768 | 2 678 | 3 134 |
| Short-term debt | 170 | 268 | 430 | 695 | 350 |
| Total debt | 2 858 | 3 036 | 3 198 | 3 373 | 3 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EN Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.67% | 20.67% | 2022 | |
| Individual | 5.17% | 5.17% | 2022 | |
| Individual | 2.58% | 2.58% | 2022 | |
| Company | 2.58% | 2.58% | 2022 | |
| Individual | 2.58% | 2.58% | 2022 | |
| Individual | 2.33% | 2.33% | 2022 | |
| Individual | 2.07% | 2.07% | 2022 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Company | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Dreyer Pedersen | Chief Executive Officer | 0 companies |
| Elisabeth Ninni Nilsen | Chief Executive Officer | 0 companies |
| Unni Birgitte Pettersen | Board of Directors | 0 companies |
| Peggy Monika Sivertsen Hansen | Board of Directors | 0 companies |