| Revenue | NOK 7,4M | +5% |
| EBITDA | NOK 1,4M | -3% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 323K | -62% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 844 | 4 211 | 4 892 | 5 708 | 6 340 | 5 960 | 5 994 | 8 538 | 7 856 | 9 024 | 7 798 | 6 944 | 7 022 | 7 380 |
| Staff expenses | −1 681 | −2 680 | −3 530 | −3 498 | −4 136 | −3 610 | −4 114 | −5 649 | −5 173 | −5 945 | −5 093 | −4 442 | −4 436 | −4 743 |
| EBITDA | 432 | 669 | 418 | 995 | 1 090 | 1 205 | 676 | 1 488 | 1 208 | 1 727 | 1 473 | 1 397 | 1 482 | 1 437 |
| Depreciation & amort. | −24 | −26 | −26 | −8 | −23 | −18 | −18 | −7 | −5 | −63 | −64 | −79 | −105 | −90 |
| EBIT | 408 | 643 | 392 | 988 | 1 067 | 1 188 | 658 | 1 481 | 1 203 | 1 664 | 1 409 | 1 318 | 1 376 | 1 347 |
| Net financials | 0 | 3 | 24 | 27 | 31 | 55 | 37 | 19 | 54 | 20 | 4 | 9 | 44 | 37 |
| Profit before tax | 408 | 645 | 416 | 1 015 | 1 098 | 1 243 | 695 | 1 501 | 1 257 | 1 684 | 1 412 | 1 326 | 1 420 | 1 384 |
| Tax | 115 | 187 | 141 | 275 | 296 | 309 | 170 | 346 | 283 | 356 | 306 | 301 | 328 | 308 |
| Net profit | 293 | 458 | 275 | 740 | 802 | 934 | 525 | 1 155 | 974 | 1 329 | 1 106 | 1 025 | 1 092 | 1 076 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 171 | 1 960 | 2 371 | 2 988 | 3 519 | 3 017 | 2 278 | 3 616 | 2 975 | 3 847 | 2 977 | 2 620 | 2 266 | 1 761 |
| Equity | 500 | 509 | 333 | 423 | 725 | 809 | 242 | 247 | 571 | 399 | 205 | 1 134 | 861 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 1 451 | 2 037 | 2 565 | 2 794 | 2 208 | 2 036 | 3 368 | 2 404 | 3 448 | 2 772 | 1 485 | 1 405 | 1 438 |
| Total debt | 671 | 1 451 | 2 037 | 2 565 | 2 794 | 2 208 | 2 036 | 3 368 | 2 404 | 3 448 | 2 772 | 1 485 | 1 405 | 1 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cst Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Mjånes | Board of Directors | 0 companies |
| Christian Langeland Vikanes | Chairman | 0 companies |
| Magnus Atle Kvamme | Board of Directors | 0 companies |
| Ronny Nøstbakken | Board of Directors | 0 companies |
| Svein Hatlevik | Chairman | 0 companies |