| Revenue | NOK 8,8M | +6% |
| EBITDA | NOK 1,1M | -36% |
| Net profit | NOK 751K | -40% |
| Total assets | NOK 4,5M | -7% |
| Equity | NOK 1M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 309 | 6 504 | 9 298 | 8 308 | 8 803 |
| Staff expenses | −3 121 | −3 564 | −4 303 | −3 860 | −4 349 |
| EBITDA | 1 036 | 619 | 2 629 | 1 723 | 1 109 |
| Depreciation & amort. | −97 | −107 | −137 | −128 | −138 |
| EBIT | 939 | 513 | 2 491 | 1 595 | 971 |
| Net financials | −8 | −6 | 18 | 28 | 0 |
| Profit before tax | 931 | 506 | 2 509 | 1 623 | 971 |
| Tax | 208 | 115 | 559 | 364 | 220 |
| Net profit | 723 | 391 | 1 950 | 1 259 | 751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 155 | 2 568 | 5 241 | 4 841 | 4 508 |
| Equity | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 |
| Long-term debt | 164 | 115 | 58 | 28 | 569 |
| Short-term debt | 1 990 | 1 453 | 4 184 | 3 814 | 2 938 |
| Total debt | 2 155 | 1 568 | 4 241 | 3 841 | 3 508 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erik Kongsvold | Deputy Member | 0 companies |
| Rune Angell Johnsen | Board of Directors | 0 companies |
| Hilde Therese Angell Johnsen | Board of Directors | 0 companies |
| Marte Thronæs Hardersen | Board of Directors | 0 companies |
| Torgeir Hardersen | Chairman | 0 companies |