| Revenue | NOK 1,2M | +27% |
| EBITDA | NOK 702K | +55% |
| Net profit | NOK 126K | +443% |
| Total assets | NOK 4,9M | +4% |
| Equity | NOK -306K | +29% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 244 | 286 | 395 | 594 | 964 | 792 | 818 | 791 | 872 | 939 | 862 | 866 | 928 | 1 176 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −140 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 84 | 107 | 230 | −118 | 417 | 380 | 573 | 480 | 476 | 434 | 454 | 447 | 452 | 702 |
| Depreciation & amort. | −0 | −14 | −57 | −100 | −181 | −182 | −159 | −159 | −157 | −166 | −154 | −154 | −156 | −162 | −162 |
| EBIT | −0 | 70 | 51 | 129 | −299 | 235 | 221 | 414 | 322 | 310 | 280 | 300 | 290 | 291 | 540 |
| Net financials | −6 | −143 | −191 | −163 | −284 | −284 | −219 | −259 | −244 | −257 | −225 | −195 | −230 | −325 | −373 |
| Profit before tax | −6 | −73 | −140 | −34 | −583 | −49 | 2 | 155 | 79 | 53 | 54 | 105 | 60 | −35 | 167 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 22 | 18 | 20 | 31 | 21 | 2 | 41 |
| Net profit | −6 | −73 | −140 | −34 | −583 | −49 | 2 | 150 | 56 | 35 | 35 | 74 | 39 | −37 | 126 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 606 | 2 554 | 2 839 | 4 722 | 6 040 | 5 921 | 5 793 | 5 790 | 5 619 | 5 383 | 5 330 | 5 016 | 5 085 | 4 673 | 4 878 |
| Equity | 94 | 21 | −120 | −153 | −736 | −786 | −784 | −634 | −578 | −543 | −509 | −435 | −396 | −432 | −306 |
| Long-term debt | 0 | 0 | 2 915 | 4 835 | 6 737 | 6 620 | 6 444 | 6 363 | 6 110 | 5 848 | 5 700 | 5 391 | 5 332 | 5 020 | 5 033 |
| Short-term debt | 12 | 33 | 43 | 40 | 40 | 86 | 133 | 61 | 87 | 78 | 139 | 60 | 149 | 86 | 152 |
| Total debt | 2 512 | 2 533 | 2 958 | 4 875 | 6 777 | 6 706 | 6 577 | 6 424 | 6 197 | 5 926 | 5 839 | 5 451 | 5 480 | 5 106 | 5 184 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Frantzen | Board of Directors | 0 companies |
| Øyvind Frantzen | Chairman | 0 companies |