| Revenue | NOK 13,7M | +97% |
| EBITDA | NOK 11M | +134% |
| Net profit | NOK 2,2M | +187% |
| Total assets | NOK 96,5M | -11% |
| Equity | NOK 3,4M | +180% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 955 | 5 782 | 6 191 | 6 966 | 13 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 092 | 4 127 | 4 193 | 4 712 | 11 031 |
| Depreciation & amort. | −2 102 | −2 103 | −2 103 | −2 388 | −2 563 |
| EBIT | −1 010 | 2 025 | 2 090 | 2 324 | 8 468 |
| Net financials | −3 669 | −3 357 | 1 850 | −5 628 | −5 645 |
| Profit before tax | −4 680 | −1 332 | 3 940 | −3 304 | 2 823 |
| Tax | −1 027 | −290 | 870 | −761 | 622 |
| Net profit | −3 653 | −1 042 | 3 070 | −2 542 | 2 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 679 | 103 516 | 107 762 | 108 559 | 96 497 |
| Equity | 1 740 | 698 | 3 768 | 1 226 | 3 427 |
| Long-term debt | 101 353 | 99 549 | 102 595 | 101 383 | 91 719 |
| Short-term debt | 2 585 | 3 268 | 1 399 | 5 950 | 1 351 |
| Total debt | 103 939 | 102 817 | 103 993 | 107 333 | 93 070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Contact Person | Contact Person | 2023 |
| Former (1) | ||
IH Contact Person | Contact Person | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Hopland | Contact Person | 0 companies |
| Marianne Fossum | Contact Person | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Hans Herman Horn | Chairman | 0 companies |
| Cornelia Horn | Board of Directors | 0 companies |
| Nicolas Frederik Horn | Board of Directors | 0 companies |
| Odd Ingar Solbakken | Chairman | 0 companies |