| Revenue | NOK 1M | +1% |
| EBITDA | NOK 5,7M | +2488% |
| Net profit | NOK 4,5M | +2567% |
| Total assets | NOK 31,9M | +19% |
| Equity | NOK 25,7M | +18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 604 | 1 608 | 168 | 670 | 870 | 843 | 921 | 896 | 1 080 | 978 | 1 065 | 1 050 | 1 075 | 1 010 | 1 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 559 | 1 229 | −152 | 107 | 116 | 473 | 614 | 565 | 726 | 289 | 587 | 670 | 1 131 | 222 | 5 735 |
| Depreciation & amort. | −335 | −335 | −335 | −97 | −97 | −63 | −2 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 224 | 894 | −487 | 10 | 19 | 410 | 612 | 559 | 726 | 289 | 587 | 670 | 1 131 | 222 | 5 735 |
| Net financials | 103 | 75 | 3 | 4 | 592 | −25 | 5 | −57 | −16 | 38 | 32 | 37 | −2 | −4 | 59 |
| Profit before tax | 1 327 | 969 | −485 | 14 | 611 | 384 | 618 | 502 | 710 | 326 | 619 | 707 | 1 129 | 217 | 5 794 |
| Tax | 370 | 269 | −136 | 34 | 7 | 157 | 178 | 143 | 184 | 72 | 136 | 156 | 248 | 48 | 1 275 |
| Net profit | 957 | 701 | −349 | −20 | 604 | 228 | 440 | 360 | 526 | 254 | 483 | 551 | 881 | 169 | 4 519 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 560 | 8 855 | 7 276 | 7 308 | 4 550 | 6 114 | 6 516 | 6 749 | 5 825 | 26 524 | 26 438 | 26 597 | 27 226 | 26 944 | 31 934 |
| Equity | 6 839 | 7 540 | 7 191 | 3 671 | 4 275 | 4 503 | 4 720 | 4 793 | 4 866 | 21 469 | 21 552 | 21 629 | 22 091 | 21 768 | 25 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 481 | 4 249 | 4 271 | 4 402 | 4 311 | 5 428 |
| Short-term debt | 3 720 | 1 315 | 85 | 3 636 | 275 | 1 611 | 1 796 | 1 956 | 959 | 574 | 638 | 697 | 734 | 865 | 774 |
| Total debt | 3 720 | 1 315 | 85 | 3 636 | 275 | 1 611 | 1 796 | 1 956 | 959 | 5 055 | 4 887 | 4 968 | 5 135 | 5 176 | 6 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Contact Person | Contact Person | 2021 | — | — |
TN Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Støodden Båthavn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunder Tellefsen | Contact Person | 0 companies |
| Tore Nielsen | Contact Person | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |
| Torgny Strømme | Board of Directors | 0 companies |