| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | -13% |
| Net profit | NOK 250K | +36% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 7,1M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 126 | 275 | 292 | 298 | 292 | 284 | 295 | 1 194 | 180 | 180 | 171 | 1 789 | 1 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 58 | 148 | 142 | 203 | 172 | 119 | 185 | 1 104 | 85 | 88 | 77 | 1 694 | −55 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 58 | 148 | 142 | 203 | 172 | 119 | 185 | 1 104 | 85 | 88 | 77 | 1 694 | −55 | −62 |
| Net financials | 0 | 131 | 114 | 79 | 164 | 93 | 72 | 70 | 78 | 87 | 149 | 137 | 61 | 252 | 331 |
| Profit before tax | 0 | 188 | 262 | 221 | 367 | 265 | 190 | 255 | 1 182 | 172 | 237 | 214 | 1 755 | 197 | 268 |
| Tax | −0 | 51 | 73 | 62 | 71 | 72 | 48 | 61 | 264 | 38 | 33 | 30 | 389 | 13 | 18 |
| Net profit | 0 | 138 | 188 | 159 | 296 | 193 | 143 | 194 | 918 | 134 | 204 | 184 | 1 366 | 184 | 250 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 9 206 | 9 412 | 9 574 | 9 865 | 10 005 | 10 037 | 10 225 | 11 225 | 11 239 | 11 318 | 11 235 | 7 753 | 7 614 | 7 557 |
| Equity | 101 | 9 150 | 9 339 | 9 498 | 9 740 | 9 846 | 9 919 | 10 043 | 10 891 | 10 940 | 10 908 | 5 858 | 6 993 | 6 989 | 7 065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 176 | 141 | 112 | 90 | 374 | 300 | 240 |
| Short-term debt | 0 | 56 | 73 | 76 | 124 | 159 | 118 | 131 | 158 | 158 | 297 | 5 287 | 386 | 325 | 253 |
| Total debt | 280 | 56 | 73 | 76 | 124 | 159 | 118 | 181 | 334 | 299 | 410 | 5 377 | 760 | 625 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Planke | Deputy Member | 0 companies |
| Ellen Elisabeth Eckhoff Planke | Chairman | 0 companies |