| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +44% |
| Net profit | NOK 3,5M | -64% |
| Total assets | NOK 15,9M | +22% |
| Equity | NOK 11,9M | -8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 50 | 1 719 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −331 | −0 | −0 | −767 | −639 | −0 | −0 |
| EBITDA | −196 | −20 | −23 | −26 | −19 | −81 | 361 | −358 | −18 | 35 | 937 | −694 | −69 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −196 | −20 | −23 | −26 | −19 | −81 | 361 | −358 | −18 | 35 | 937 | −694 | −69 | −39 |
| Net financials | 1 184 | −156 | 2 150 | −506 | −366 | 37 | 0 | −59 | −21 | −95 | 2 625 | 6 093 | 9 791 | 3 558 |
| Profit before tax | 987 | −176 | 2 127 | −532 | −385 | −45 | 361 | −417 | −39 | −60 | 3 562 | 5 399 | 9 723 | 3 519 |
| Tax | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 984 | −173 | 2 127 | −532 | −385 | −45 | 361 | −417 | −39 | −60 | 3 562 | 5 399 | 9 723 | 3 519 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 163 | 912 | 3 085 | 3 069 | 2 585 | 2 904 | 3 771 | 3 400 | 7 313 | 7 588 | 11 009 | 11 312 | 12 998 | 15 922 |
| Equity | 1 085 | 912 | 3 039 | 2 507 | 2 121 | 2 554 | 2 914 | 2 497 | 2 458 | 2 398 | 470 | 5 469 | 12 892 | 11 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 4 101 | 4 101 | 5 983 | 5 637 | 0 | 4 000 |
| Short-term debt | 77 | 0 | 46 | 562 | 0 | 350 | 856 | 903 | 754 | 1 090 | 4 556 | 206 | 106 | 64 |
| Total debt | 77 | 0 | 46 | 562 | 464 | 350 | 856 | 903 | 4 855 | 5 191 | 10 539 | 5 843 | 106 | 4 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linn Cecilie Thorhallsson Merckoll | Deputy Member | 0 companies |
| Dag Rognlien Stenberg | Chairman | 0 companies |