| Revenue | NOK 3,7M | +7% |
| EBITDA | NOK -160K | -151% |
| Net profit | NOK -390K | -390% |
| Total assets | NOK 1,1M | -51% |
| Equity | NOK -720K | -118% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 171 | 3 195 | 3 318 | 3 436 | 3 674 |
| Staff expenses | −1 039 | −1 339 | −1 018 | −1 396 | −1 912 |
| EBITDA | 539 | 389 | 859 | 313 | −160 |
| Depreciation & amort. | −326 | −320 | −335 | −281 | −131 |
| EBIT | 212 | 68 | 524 | 32 | −291 |
| Net financials | −101 | −84 | −88 | −112 | −99 |
| Profit before tax | 111 | −15 | 436 | −79 | −390 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 111 | −15 | 436 | −79 | −390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 823 | 1 829 | 2 026 | 2 165 | 1 065 |
| Equity | −671 | −686 | −251 | −330 | −720 |
| Long-term debt | 1 522 | 1 472 | 1 377 | 1 340 | 1 278 |
| Short-term debt | 973 | 1 043 | 899 | 1 155 | 507 |
| Total debt | 2 494 | 2 516 | 2 276 | 2 495 | 1 785 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2010 |
EV Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Elisabeth Vassli Breesgård | Chief Executive Officer | 0 companies |
| Esten Vassli | Deputy Member | 0 companies |
| Vegard Norheim Breesgård | Board of Directors | 0 companies |