| Revenue | NOK 4,1M | -22% |
| EBITDA | NOK 2M | -29% |
| Net profit | NOK -230K | -141% |
| Total assets | NOK 25,5M | -1% |
| Equity | NOK 734K | -24% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 214 | 20 204 | 17 868 | 16 920 | 16 615 | 14 072 | 14 299 | 13 260 | 4 044 | 4 031 | 3 703 | 2 981 | 5 297 | 4 110 |
| Staff expenses | −0 | −1 521 | −6 895 | −5 238 | −4 588 | −4 924 | −4 120 | −5 572 | −4 730 | −163 | −209 | −96 | −4 | −9 | −79 |
| EBITDA | 0 | −227 | 164 | 492 | 396 | 847 | 3 008 | 1 231 | 1 125 | 1 343 | 1 356 | 1 635 | 1 006 | 2 851 | 2 012 |
| Depreciation & amort. | −0 | −29 | −97 | −167 | −208 | −326 | −433 | −515 | −837 | −836 | −1 132 | −621 | −594 | −793 | −816 |
| EBIT | 0 | −256 | 67 | 325 | 188 | 521 | 2 575 | 716 | 288 | 507 | 224 | 1 014 | 413 | 2 059 | 1 196 |
| Net financials | 0 | −23 | −91 | −66 | −172 | −240 | −207 | −352 | −559 | −1 045 | −827 | −579 | −802 | −1 333 | −1 491 |
| Profit before tax | 0 | −279 | −24 | 258 | 16 | 281 | 2 368 | 364 | −271 | −538 | −602 | 435 | −389 | 726 | −295 |
| Tax | −1 | −75 | 5 | 85 | −15 | 87 | 579 | 129 | −63 | −113 | −132 | 96 | −73 | 160 | −65 |
| Net profit | 1 | −204 | −28 | 173 | 31 | 194 | 1 788 | 235 | −208 | −425 | −470 | 339 | −316 | 566 | −230 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 2 014 | 6 355 | 4 641 | 6 054 | 4 588 | 18 048 | 20 154 | 28 033 | 24 693 | 22 568 | 20 682 | 23 860 | 25 887 | 25 527 |
| Equity | 101 | 114 | 85 | 100 | 100 | 294 | 1 926 | 2 002 | 1 793 | 2 058 | 1 587 | 726 | 398 | 964 | 734 |
| Long-term debt | 0 | 350 | 280 | 565 | 424 | 896 | 11 439 | 13 645 | 19 218 | 19 878 | 18 617 | 16 579 | 17 879 | 16 070 | 15 150 |
| Short-term debt | 7 | 1 550 | 5 990 | 3 976 | 5 529 | 3 398 | 4 682 | 4 507 | 7 021 | 2 758 | 2 364 | 3 377 | 5 583 | 8 853 | 9 643 |
| Total debt | 7 | 1 900 | 6 270 | 4 541 | 5 954 | 4 294 | 16 122 | 18 152 | 26 239 | 22 636 | 20 981 | 19 956 | 23 462 | 24 923 | 24 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Craft Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjermund Ripsam Gangsøy | Chief Executive Officer | 0 companies |
| William Bernhardsen | Chairman | 0 companies |
| Dag-Helge Bernhardsen | Board of Directors | 0 companies |