| Revenue | NOK 72,5M | +5% |
| EBITDA | NOK 1,3M | +65% |
| Net profit | NOK 1,2M | +54% |
| Total assets | NOK 13,8M | -5% |
| Equity | NOK 4,8M | -2% |
| Employees | 33 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 120 | 93 418 | 98 677 | 94 711 | 62 573 | 0 | 84 | 0 | 104 850 | 69 877 | 57 970 | 60 327 | 64 602 | 69 242 | 72 492 |
| Staff expenses | −84 720 | −91 526 | −96 239 | −92 533 | −61 291 | 17 | −0 | −0 | −68 848 | −65 892 | −54 179 | −55 779 | −62 214 | −64 292 | −67 336 |
| EBITDA | −11 | −16 | 9 | 307 | 40 | −48 | −427 | −66 | −1 422 | 415 | 2 385 | 31 | −2 976 | 800 | 1 317 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −16 | 9 | 307 | 40 | −48 | −427 | −66 | −1 422 | 415 | 2 385 | 31 | −2 976 | 800 | 1 317 |
| Net financials | 9 | 0 | −42 | −4 | −161 | 4 | −24 | −13 | −7 | −78 | 4 | 46 | 146 | 238 | 272 |
| Profit before tax | −2 | 330 | −33 | 303 | −122 | −44 | −451 | −80 | −1 429 | 337 | 2 388 | 77 | −2 830 | 1 038 | 1 588 |
| Tax | −0 | 95 | 23 | 82 | −26 | −7 | −119 | −8 | −304 | 86 | 539 | 31 | −609 | 243 | 368 |
| Net profit | −2 | 234 | −56 | 221 | −96 | −37 | −332 | −72 | −1 126 | 251 | 1 850 | 46 | −2 221 | 795 | 1 221 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 305 | 21 556 | 16 333 | 19 603 | 2 945 | 1 937 | 1 234 | 289 | 14 882 | 10 785 | 10 816 | 12 520 | 12 313 | 14 483 | 13 810 |
| Equity | 97 | 331 | 276 | 497 | 103 | 66 | −267 | −338 | 486 | 3 237 | 5 087 | 5 024 | 4 962 | 4 897 | 4 814 |
| Long-term debt | −3 434 | −606 | 1 161 | −2 565 | 0 | −72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 775 | 20 619 | 17 218 | 16 541 | 2 842 | 1 799 | 1 501 | 627 | 14 396 | 7 548 | 5 729 | 7 496 | 7 351 | 9 585 | 8 995 |
| Total debt | 19 775 | 20 619 | 17 218 | 16 541 | 2 842 | 1 799 | 1 501 | 627 | 14 396 | 7 548 | 5 729 | 7 496 | 7 351 | 9 585 | 8 995 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tios As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Nordbø Jøssang | Board of Directors | 0 companies |
| Tomas Svanes Bille | Board of Directors | 0 companies |
| Lyder Von Der Lippe | Board of Directors | 0 companies |
| Frode Andre Sunde Hansen | Chairman | 0 companies |
| Hein Kristian Jacobsen | Chairman | 0 companies |
| Bjarne Neumann | Chairman | 0 companies |