| Revenue | NOK 244K | — |
| EBITDA | NOK -604K | +18% |
| Net profit | NOK -605K | +18% |
| Total assets | NOK 831K | +0% |
| Equity | NOK -390K | -281% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 461 | 10 565 | 1 728 | 0 | 244 |
| Staff expenses | −606 | −772 | −570 | −530 | −496 |
| EBITDA | 917 | 678 | −282 | −737 | −604 |
| Depreciation & amort. | −121 | −172 | −0 | −0 | −0 |
| EBIT | 796 | 506 | −282 | −737 | −604 |
| Net financials | 7 | 97 | −10 | 0 | −1 |
| Profit before tax | 803 | 602 | −292 | −737 | −605 |
| Tax | 172 | 171 | −0 | −0 | −0 |
| Net profit | 631 | 431 | −292 | −737 | −605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 233 | 4 137 | 1 139 | 829 | 831 |
| Equity | 3 313 | 1 245 | 953 | 216 | −390 |
| Long-term debt | 1 969 | 2 564 | 98 | 433 | 1 070 |
| Short-term debt | 1 951 | 328 | 89 | 180 | 151 |
| Total debt | 3 920 | 2 892 | 186 | 613 | 1 221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Mysager Astrup | Deputy Member | 0 companies |
| Lone Astrup | Chairman | 0 companies |