| Revenue | NOK 3,4M | +3% |
| EBITDA | NOK 3,1M | +1% |
| Net profit | NOK 50K | -75% |
| Total assets | NOK 69,5M | +47% |
| Equity | NOK 18,5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 760 | 2 760 | 3 000 | 3 256 | 3 365 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 315 | 2 328 | 2 916 | 3 042 | 3 086 |
| Depreciation & amort. | −1 018 | −1 018 | −1 053 | −1 060 | −1 060 |
| EBIT | 1 297 | 1 310 | 1 863 | 1 982 | 2 026 |
| Net financials | −1 069 | −941 | −1 107 | −1 729 | −1 961 |
| Profit before tax | 228 | 369 | 757 | 253 | 64 |
| Tax | 50 | 81 | 166 | 56 | 14 |
| Net profit | 178 | 288 | 590 | 198 | 50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 168 | 43 177 | 43 727 | 47 310 | 69 518 |
| Equity | 14 045 | 14 333 | 14 923 | 18 290 | 18 495 |
| Long-term debt | 29 425 | 28 202 | 27 460 | 27 603 | 26 540 |
| Short-term debt | 698 | 641 | 1 344 | 1 417 | 24 482 |
| Total debt | 30 123 | 28 844 | 28 804 | 29 020 | 51 023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MK Deputy Member | Deputy Member | 2018 – 2022 |
KH Deputy Member | Deputy Member | 2022 – 2022 |
TD Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Kongensøy | Deputy Member | 0 companies |
| Katrine Hessen Monge | Deputy Member | 0 companies |
| Terje Danielsen | Deputy Member | 0 companies |
| Einar Monge | Chairman | 0 companies |
| Frode Eikehaug | Board of Directors | 0 companies |
| Vidar Kongensøy | Board of Directors | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |