| Revenue | NOK 505K | +5% |
| EBITDA | NOK 342K | -16% |
| Net profit | NOK -100K | -223% |
| Total assets | NOK 2,9M | -6% |
| Equity | NOK 213K | -32% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 240 | 242 | 240 | 340 | 342 | 340 | 240 | 240 | 240 | 240 | 360 | 360 | 483 | 505 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 120 | 153 | 176 | 165 | 262 | 258 | 255 | 166 | 201 | 147 | 150 | 252 | 261 | 407 | 342 |
| Depreciation & amort. | −148 | −148 | −158 | −157 | −148 | −138 | −133 | −133 | −133 | −133 | −133 | −173 | −239 | −239 | −239 |
| EBIT | −28 | 5 | 18 | 9 | 114 | 120 | 122 | 33 | 68 | 14 | 17 | 79 | 22 | 168 | 103 |
| Net financials | 0 | −87 | −51 | −45 | −42 | −86 | −39 | −31 | −23 | −12 | −3 | −89 | −145 | −199 | −203 |
| Profit before tax | −28 | −82 | −32 | −37 | 72 | 33 | 83 | 2 | 45 | 1 | 14 | −10 | −123 | −31 | −100 |
| Tax | −8 | −23 | −9 | −11 | 27 | 26 | 37 | 15 | 28 | 18 | 22 | 0 | −0 | −0 | −0 |
| Net profit | −20 | −59 | −23 | −26 | 45 | 7 | 46 | −13 | 17 | −17 | −8 | −10 | −123 | −31 | −100 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 924 | 2 797 | 2 705 | 2 513 | 2 517 | 1 300 | 1 231 | 1 082 | 949 | 651 | 526 | 3 412 | 3 185 | 3 106 | 2 917 |
| Equity | 1 010 | 951 | 928 | 901 | 946 | 453 | 499 | 486 | 503 | 486 | 478 | 468 | 344 | 313 | 213 |
| Long-term debt | 900 | 1 811 | 1 680 | 1 577 | 1 480 | 762 | 614 | 458 | 294 | 121 | 0 | 2 913 | 2 821 | 2 752 | 2 670 |
| Short-term debt | 14 | 34 | 98 | 35 | 91 | 85 | 119 | 138 | 152 | 44 | 48 | 31 | 20 | 40 | 34 |
| Total debt | 914 | 1 846 | 1 778 | 1 612 | 1 571 | 847 | 733 | 596 | 446 | 165 | 48 | 2 944 | 2 841 | 2 793 | 2 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Røkkum Gridseth | Chief Executive Officer | 0 companies |
| Per Johan Gridseth | Board of Directors | 0 companies |