| Revenue | NOK 83,7M | +11% |
| EBITDA | NOK 7,5M | -7% |
| Net profit | NOK 3,8M | -12% |
| Total assets | NOK 25,2M | +4% |
| Equity | NOK 2,3M | +1% |
| Employees | 135 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 107 | 47 577 | 48 113 | 46 761 | 40 514 | 41 605 | 42 168 | 45 478 | 56 508 | 57 438 | 55 134 | 57 583 | 70 071 | 75 699 | 83 696 |
| Staff expenses | −17 950 | −19 808 | −18 776 | −17 938 | −14 215 | −14 353 | −12 502 | −13 575 | −17 618 | −18 077 | −15 498 | −16 694 | −20 567 | −22 208 | −26 005 |
| EBITDA | 869 | −292 | −200 | −1 032 | −163 | 1 690 | 2 517 | 2 387 | 2 759 | 3 586 | 4 276 | 4 077 | 7 449 | 8 063 | 7 502 |
| Depreciation & amort. | −1 372 | 3 075 | −807 | −776 | −1 001 | −773 | −803 | −1 023 | −1 505 | −1 696 | −1 789 | −2 096 | −2 236 | −2 282 | −2 419 |
| EBIT | −503 | 2 783 | −1 006 | −1 808 | −1 164 | 917 | 1 714 | 1 364 | 1 254 | 1 890 | 2 487 | 1 981 | 5 213 | 5 781 | 5 083 |
| Net financials | −5 | −19 | −17 | −42 | −53 | 32 | −140 | −123 | −238 | −233 | −320 | −281 | −291 | −287 | −260 |
| Profit before tax | −508 | 2 764 | −1 023 | −1 851 | −1 217 | 949 | 1 574 | 1 240 | 1 016 | 1 657 | 2 167 | 1 700 | 4 922 | 5 494 | 4 823 |
| Tax | −142 | 774 | −286 | −537 | −329 | 155 | 321 | 255 | 206 | 365 | 477 | 383 | 1 083 | 1 209 | 1 069 |
| Net profit | −365 | 1 990 | −737 | −1 314 | −888 | 794 | 1 253 | 985 | 809 | 1 292 | 1 690 | 1 317 | 3 839 | 4 285 | 3 754 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 938 | 12 310 | 12 788 | 10 622 | 18 735 | 20 132 | 20 964 | 12 679 | 15 837 | 17 490 | 14 952 | 18 983 | 21 322 | 24 330 | 25 206 |
| Equity | −33 | 1 958 | 1 221 | −93 | 3 686 | 3 561 | 2 096 | 1 792 | 1 418 | 472 | 693 | 877 | 1 281 | 2 310 | 2 328 |
| Long-term debt | 0 | 0 | 6 950 | 6 363 | 8 803 | 8 411 | 8 783 | 976 | 3 512 | 2 802 | 2 164 | 2 941 | 4 365 | 2 404 | 3 834 |
| Short-term debt | 0 | 4 709 | 4 617 | 4 352 | 6 246 | 8 160 | 10 085 | 9 911 | 10 907 | 14 216 | 12 095 | 15 165 | 15 677 | 19 616 | 19 045 |
| Total debt | 6 971 | 10 352 | 11 567 | 10 715 | 15 049 | 16 571 | 18 867 | 10 887 | 14 419 | 17 019 | 14 259 | 18 106 | 20 041 | 22 020 | 22 879 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nærbakst As | Company | 92.0% | 92.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Morten Fjære | Chairman | 0 companies |
| Kristian Raaum | Board of Directors | 0 companies |