| Revenue | NOK 98K | -8% |
| EBITDA | NOK -11K | -122% |
| Net profit | NOK -43K | -129% |
| Total assets | NOK 1,4M | +18% |
| Equity | NOK 1,1M | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 81 | 72 | 80 | 107 | 321 | 87 | 146 | 158 | 123 | 80 | 95 | 106 | 98 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 34 | 60 | 46 | 59 | −77 | 210 | −167 | 90 | 46 | 7 | −8 | 22 | 52 | −11 |
| Depreciation & amort. | −51 | −63 | −65 | −66 | −67 | −64 | −59 | −73 | −85 | −95 | −54 | −62 | −62 | −62 |
| EBIT | −16 | −3 | −19 | −7 | −145 | 146 | −226 | 17 | −38 | −88 | −62 | −40 | −11 | −73 |
| Net financials | 11 | 3 | 6 | 6 | 6 | 3 | 260 | 3 | 108 | 3 | 3 | 144 | 11 | 16 |
| Profit before tax | −6 | 0 | −12 | −1 | −139 | 148 | 34 | 20 | 70 | −85 | −60 | 103 | −0 | −57 |
| Tax | −0 | 2 | 2 | 7 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −151 | −14 |
| Net profit | −6 | −2 | −14 | −8 | −139 | 134 | 34 | 20 | 70 | −85 | −60 | 103 | 151 | −43 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 978 | 954 | 962 | 971 | 950 | 970 | 1 004 | 1 060 | 982 | 1 092 | 1 042 | 1 191 | 1 403 |
| Equity | 965 | 963 | 949 | 941 | 802 | 936 | 970 | 990 | 1 060 | 975 | 915 | 1 019 | 1 170 | 1 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 5 | 21 | 169 | 14 | 0 | 14 | 0 | 7 | 176 | 24 | 21 | 277 |
| Total debt | 0 | 15 | 5 | 21 | 169 | 14 | 0 | 14 | 0 | 7 | 176 | 24 | 21 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.5% | 20.5% | 2022 | |
Fresvik Bygdelag | Company | 13.3% | 13.3% | 2022 |
| Individual | 5.1% | 5.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Småkraft Green Bond 2 As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Høgheim | Deputy Member | 0 companies |
| Ingunn Anette Djupevik | Board of Directors | 0 companies |
| Oddbjørn Hauglum | Board of Directors | 0 companies |