| Revenue | NOK 71,3M | +7% |
| EBITDA | NOK 611K | +15% |
| Net profit | NOK 248K | +38% |
| Total assets | NOK 7M | -3% |
| Equity | NOK 1,1M | -2% |
| Employees | 15 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 51 864 | 53 972 | 46 397 | 67 935 | 73 248 | 66 484 | 70 611 | 63 965 | 62 326 | 64 287 | 66 331 | 71 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 242 | −3 399 | −2 889 | −3 831 | −4 422 | −4 593 | −4 410 | −4 235 | −4 166 | −4 851 | −4 973 | −5 048 |
| EBITDA | 0 | 0 | 0 | 0 | 1 079 | 846 | 914 | 1 634 | 2 069 | −164 | 1 055 | 219 | 388 | 782 | 532 | 611 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −85 | −118 | −137 | −164 | −183 | −144 | −120 | −116 | −118 | −368 | −342 | −347 |
| EBIT | 0 | 0 | 0 | 0 | 994 | 728 | 777 | 1 470 | 1 886 | −307 | 935 | 103 | 270 | 414 | 191 | 264 |
| Net financials | 0 | 0 | 0 | 0 | 10 | 18 | 0 | 36 | 35 | 48 | 23 | 14 | −16 | 32 | 40 | 54 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 004 | 746 | 793 | 1 507 | 1 921 | −260 | 958 | 118 | 254 | 446 | 231 | 318 |
| Tax | −0 | −0 | −0 | −0 | 276 | 203 | 202 | 366 | 447 | −57 | 213 | 26 | 59 | 98 | 52 | 70 |
| Net profit | 0 | 0 | 0 | 0 | 729 | 543 | 592 | 1 141 | 1 474 | −203 | 745 | 92 | 195 | 347 | 179 | 248 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 507 | 5 029 | 2 108 | 8 299 | 8 741 | 6 653 | 7 830 | 6 503 | 6 726 | 6 973 | 7 180 | 6 991 |
| Equity | — | — | — | — | 676 | 759 | 751 | 1 245 | 1 319 | 998 | 1 183 | 976 | 1 009 | 1 046 | 1 077 | 1 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 36 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 825 | 4 234 | 1 356 | 7 054 | 7 419 | 5 655 | 6 647 | 5 527 | 5 717 | 5 927 | 6 103 | 5 941 |
| Total debt | 0 | 0 | 0 | 0 | 3 831 | 4 270 | 1 356 | 7 054 | 7 422 | 5 655 | 6 647 | 5 527 | 5 717 | 5 927 | 6 103 | 5 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Vik | Deputy Member | 0 companies |
| Alexander Thorsvik | Chairman | 0 companies |