| Revenue | NOK 3,6M | -17% |
| EBITDA | NOK -320K | -1493% |
| Net profit | NOK -6,9M | -117% |
| Total assets | NOK 40,4M | -16% |
| Equity | NOK 40M | -15% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 761 | 2 464 | 3 056 | 1 476 | 3 771 | 6 801 | 4 635 | 1 544 | 2 021 | 3 834 | 4 283 | 3 551 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 741 | 450 | 888 | 470 | 1 180 | 1 563 | 996 | 348 | 170 | 412 | 23 | −320 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 741 | 450 | 888 | 470 | 1 180 | 1 563 | 996 | 348 | 170 | 412 | 23 | −320 |
| Net financials | −149 | −147 | 86 | 33 | −162 | 831 | 4 485 | 1 294 | 1 273 | 4 434 | 6 462 | 40 807 | −6 553 |
| Profit before tax | −164 | 594 | 536 | 920 | 308 | 2 010 | 6 048 | 2 290 | 1 621 | 4 605 | 6 874 | 40 830 | −6 872 |
| Tax | −0 | 121 | 69 | 204 | 78 | 246 | 598 | 185 | 60 | 52 | 85 | −7 | 7 |
| Net profit | −164 | 474 | 467 | 716 | 230 | 1 764 | 5 449 | 2 105 | 1 561 | 4 552 | 6 789 | 40 837 | −6 880 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 043 | 3 530 | 4 092 | 5 855 | 5 396 | 8 806 | 14 362 | 12 730 | 13 037 | 13 563 | 16 842 | 48 136 | 40 371 |
| Equity | 357 | 831 | 1 599 | 2 315 | 2 245 | 4 009 | 6 216 | 8 320 | 8 882 | 10 434 | 14 423 | 46 925 | 40 045 |
| Long-term debt | 0 | 2 000 | 1 400 | 3 200 | 2 800 | 3 455 | 4 386 | 3 696 | 3 624 | 2 718 | 1 812 | 906 | 0 |
| Short-term debt | 186 | 699 | 1 093 | 340 | 352 | 1 342 | 3 760 | 713 | 532 | 412 | 607 | 305 | 326 |
| Total debt | 2 686 | 2 699 | 2 493 | 3 540 | 3 152 | 4 797 | 8 146 | 4 409 | 4 155 | 3 129 | 2 419 | 1 211 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Frederick Romeril | Chief Executive Officer | 0 companies |
| Karl Johan Bjerge | Chairman | 0 companies |