| Revenue | NOK 9,9M | +4% |
| EBITDA | NOK 9,8M | +4% |
| Net profit | NOK 288K | +388% |
| Total assets | NOK 99,2M | -2% |
| Equity | NOK 18M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 400 | 8 543 | 8 845 | 9 509 | 9 894 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 924 | 8 284 | 8 722 | 9 409 | 9 779 |
| Depreciation & amort. | −5 505 | −5 526 | −5 526 | −5 526 | −5 526 |
| EBIT | 2 419 | 2 757 | 3 196 | 3 883 | 4 252 |
| Net financials | −3 027 | −2 456 | −3 341 | −3 812 | −3 698 |
| Profit before tax | −608 | 301 | −145 | 71 | 554 |
| Tax | 6 | 211 | 113 | 171 | 267 |
| Net profit | −614 | 90 | −258 | −100 | 288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 854 | 108 032 | 104 057 | 101 540 | 99 223 |
| Equity | 20 053 | 17 985 | 17 027 | 17 740 | 18 023 |
| Long-term debt | 88 099 | 86 235 | 83 907 | 81 007 | 78 084 |
| Short-term debt | 3 702 | 3 811 | 3 122 | 2 792 | 3 115 |
| Total debt | 91 801 | 90 046 | 87 029 | 83 799 | 81 200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (2) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
SI Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Jørn Bertil Lyshoel | Chairman | 0 companies |
| Bård Bakkejord | Board of Directors | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Jan Krokedal | Chairman | 0 companies |
| Fredrik Røed | Board of Directors | 0 companies |
| Theodor Berg | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Marius Christian Herud | Chairman | 0 companies |