| Revenue | NOK 11M | +12% |
| EBITDA | NOK -1,3M | -297% |
| Net profit | NOK -972K | -293% |
| Total assets | NOK 2,4M | +24% |
| Equity | NOK 20K | -98% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 000 | 2 681 | 4 682 | 5 356 | 6 215 | 8 465 | 9 030 | 9 683 | 11 240 | 12 114 | 11 111 | 9 773 | 10 975 |
| Staff expenses | −0 | −0 | −201 | −637 | −621 | −636 | −236 | −766 | −1 101 | −898 | −1 307 | −1 756 | −1 083 | −1 482 |
| EBITDA | −230 | −159 | 88 | −298 | −56 | 200 | 1 627 | 945 | −600 | 547 | 523 | −844 | 643 | −1 267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −1 | −7 | −17 | −9 | −0 |
| EBIT | −230 | −159 | 88 | −298 | −56 | 200 | 1 622 | 939 | −606 | 545 | 516 | −861 | 634 | −1 267 |
| Net financials | −0 | −1 | −1 | −1 | −11 | 6 | −4 | −23 | 27 | 42 | 21 | 26 | 12 | 21 |
| Profit before tax | −231 | −160 | 87 | −298 | −67 | 206 | 1 618 | 916 | −579 | 587 | 537 | −835 | 646 | −1 246 |
| Tax | −67 | −45 | 28 | −81 | −4 | 56 | 389 | 211 | −127 | 129 | 118 | −184 | 142 | −274 |
| Net profit | −163 | −115 | 59 | −218 | −62 | 150 | 1 229 | 705 | −452 | 458 | 419 | −651 | 504 | −972 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 563 | 1 034 | 907 | 1 224 | 1 218 | 1 772 | 2 771 | 2 914 | 2 208 | 2 339 | 1 729 | 1 959 | 2 423 |
| Equity | −63 | −178 | −119 | −337 | −400 | −250 | 979 | 1 684 | 1 232 | 1 390 | 1 339 | 688 | 992 | 20 |
| Long-term debt | 450 | 700 | 700 | 700 | 700 | 550 | 251 | 0 | 0 | 0 | 4 | 0 | 0 | 640 |
| Short-term debt | 56 | 41 | 453 | 545 | 924 | 918 | 542 | 1 087 | 1 681 | 817 | 996 | 1 041 | 967 | 1 763 |
| Total debt | 506 | 741 | 1 153 | 1 245 | 1 624 | 1 468 | 793 | 1 087 | 1 681 | 817 | 1 000 | 1 041 | 967 | 2 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Hauglum | Chief Executive Officer | 0 companies |
| Even Holan Wiseth | Chairman | 0 companies |