| Revenue | NOK 652K | +16% |
| EBITDA | NOK 388K | +26% |
| Net profit | NOK 226K | +3% |
| Total assets | NOK 3M | +35% |
| Equity | NOK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 288 | 288 | 204 | 282 | 0 | 133 | 510 | 553 | 520 | 587 | 516 | 561 | 652 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −19 | −16 | 267 | 269 | 156 | 221 | −47 | −115 | −106 | 346 | 239 | 359 | 226 | 307 | 388 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −14 | −22 | −22 | −22 | −22 | −21 | −17 |
| EBIT | −32 | −28 | 254 | 257 | 143 | 209 | −60 | −128 | −119 | 325 | 217 | 337 | 204 | 286 | 370 |
| Net financials | 0 | 0 | 0 | −1 | −2 | 0 | 0 | 0 | 0 | 7 | 0 | −0 | −2 | −4 | −80 |
| Profit before tax | −32 | −28 | 254 | 256 | 141 | 209 | −60 | −128 | −119 | 331 | 217 | 337 | 202 | 282 | 290 |
| Tax | −0 | −0 | 46 | 72 | 38 | 55 | −6 | −0 | −0 | 12 | 48 | 74 | 44 | 62 | 64 |
| Net profit | −32 | −28 | 209 | 185 | 103 | 154 | −53 | −128 | −119 | 319 | 169 | 263 | 158 | 220 | 226 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 644 | 798 | 799 | 651 | 837 | 636 | 873 | 807 | 985 | 928 | 977 | 1 085 | 2 237 | 3 026 |
| Equity | 386 | 358 | 367 | 351 | 423 | 577 | 524 | 641 | 522 | 494 | 491 | 754 | 912 | 1 132 | 1 122 |
| Long-term debt | 0 | 0 | 102 | 104 | 106 | 106 | 100 | 100 | 0 | 10 | 9 | 8 | 7 | 5 | 3 |
| Short-term debt | 0 | 185 | 329 | 344 | 122 | 154 | 12 | 132 | 285 | 482 | 427 | 214 | 166 | 1 100 | 1 901 |
| Total debt | 262 | 285 | 431 | 448 | 228 | 260 | 112 | 232 | 285 | 492 | 436 | 222 | 173 | 1 105 | 1 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ps Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joackim Andreas Hallum | Chief Executive Officer | 0 companies |
| Stian Magelssen | Board of Directors | 0 companies |